slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,8
CNY
|
+1,68%
|
|
-4,34%
|
-14,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39.612
|
76.206
|
116.299
|
63.038
|
39.952
|
33.897
|
-
|
-
|
Bedrijfswaarde
1 |
38.779
|
73.816
|
113.607
|
56.976
|
36.598
|
21.487
|
18.507
|
33.897
|
K/w-verhouding
|
51,8
x
|
96,6
x
|
58
x
|
27,2
x
|
22,6
x
|
9,86
x
|
7,11
x
|
7,75
x
|
Dividendrendement
|
0,36%
|
0,36%
|
0,67%
|
1,33%
|
1,34%
|
3,37%
|
3,82%
|
4,93%
|
Marktkapitalisatie/omzet
|
8,46
x
|
13
x
|
11,6
x
|
4,52
x
|
2,4
x
|
1,85
x
|
1,27
x
|
1,43
x
|
Bedrijfswaarde/omzet
|
8,28
x
|
12,6
x
|
11,3
x
|
4,09
x
|
2,2
x
|
1,18
x
|
0,7
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
40,7
x
|
81,9
x
|
62,7
x
|
20,2
x
|
16,9
x
|
4,69
x
|
3,48
x
|
7,26
x
|
Bedrijfswaarde/FCF
|
118
x
|
79,6
x
|
136
x
|
80,9
x
|
-25,9
x
|
3,36
x
|
3,63
x
|
-
|
FCF Yield
|
0,85%
|
1,26%
|
0,74%
|
1,24%
|
-3,86%
|
29,7%
|
27,6%
|
-
|
Price to Book
|
9,25
x
|
13,6
x
|
12,3
x
|
5,67
x
|
3,38
x
|
2,3
x
|
1,66
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
1.410.314
|
1.451.716
|
1.563.794
|
1.566.163
|
1.560.613
|
1.554.890
|
-
|
-
|
Referentieprijs
2 |
28,09
|
52,49
|
74,37
|
40,25
|
25,60
|
21,80
|
21,80
|
21,80
|
Datum van publicatie
|
28-02-20
|
22-04-21
|
24-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.684
|
5.858
|
10.037
|
13.932
|
16.628
|
18.277
|
26.603
|
23.655
|
EBITDA
1 |
953,2
|
901,6
|
1.811
|
2.821
|
2.160
|
4.577
|
5.316
|
4.666
|
Bedrijfsresultaat (EBIT)
1 |
884,2
|
810,9
|
1.690
|
2.520
|
1.883
|
4.408
|
5.015
|
4.336
|
Operationele Marge
|
18,88%
|
13,84%
|
16,84%
|
18,09%
|
11,32%
|
24,12%
|
18,85%
|
18,33%
|
Resultaat voor belastingen (EBT)
1 |
835,5
|
838,6
|
1.705
|
2.541
|
1.911
|
4.346
|
4.925
|
3.468
|
Nettowinst (verlies)
1 |
765,6
|
767,5
|
1.585
|
2.318
|
1.775
|
3.464
|
4.688
|
4.403
|
Nettomarge
|
16,34%
|
13,1%
|
15,79%
|
16,63%
|
10,67%
|
18,95%
|
17,62%
|
18,61%
|
WPA
2 |
0,5426
|
0,5433
|
1,282
|
1,481
|
1,132
|
2,212
|
3,066
|
2,811
|
Free Cash Flow
1 |
327,8
|
927,7
|
837,2
|
704,2
|
-1.414
|
6.389
|
5.104
|
-
|
FCF-marge
|
7%
|
15,83%
|
8,34%
|
5,05%
|
-8,51%
|
34,96%
|
19,19%
|
-
|
Kasstroomconversie (ebitda)
|
34,39%
|
102,89%
|
46,22%
|
24,96%
|
-
|
139,58%
|
96,02%
|
-
|
Kasstroomconversie (nettowinst)
|
42,81%
|
120,87%
|
52,83%
|
30,39%
|
-
|
184,43%
|
108,88%
|
-
|
Dividend per aandeel
2 |
0,1019
|
0,1875
|
0,5000
|
0,5370
|
0,3430
|
0,7340
|
0,8321
|
1,074
|
Datum van publicatie
|
28-02-20
|
22-04-21
|
24-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
4.089
|
2.926
|
2.523
|
-
|
4.551
|
3.932
|
3.274
|
3.812
|
6.101
|
3.442
|
3.311
|
4.482
|
7.251
|
4.638
|
3.789
|
5.176
|
EBITDA
1 |
-
|
586,7
|
423,6
|
518,8
|
-
|
929,3
|
842,3
|
-
|
-
|
-
|
-
|
-
|
1.066
|
1.898
|
648,8
|
612,8
|
1.209
|
Bedrijfsresultaat (EBIT)
1 |
-
|
619,8
|
407,3
|
545,9
|
-
|
889,8
|
677,4
|
637,7
|
663,4
|
1.265
|
-683,9
|
622,7
|
1.006
|
1.838
|
597,6
|
539
|
1.144
|
Operationele Marge
|
-
|
15,16%
|
13,92%
|
21,64%
|
-
|
19,55%
|
17,23%
|
19,48%
|
17,4%
|
20,74%
|
-19,87%
|
18,81%
|
22,45%
|
25,34%
|
12,88%
|
14,23%
|
22,1%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
228,1
|
580,9
|
346,4
|
466,1
|
812,4
|
852,8
|
652,4
|
563,3
|
-
|
1.123
|
-549
|
564,5
|
722,7
|
1.613
|
660,1
|
781,5
|
806,1
|
Nettomarge
|
-
|
14,21%
|
11,84%
|
18,47%
|
-
|
18,74%
|
16,59%
|
17,21%
|
-
|
18,41%
|
-15,95%
|
17,05%
|
16,13%
|
22,24%
|
14,23%
|
20,63%
|
15,57%
|
WPA
2 |
0,1617
|
0,6100
|
0,2212
|
0,3000
|
-
|
0,5400
|
0,4160
|
0,3596
|
0,4100
|
0,7171
|
-0,3500
|
0,3596
|
0,4372
|
0,9499
|
0,3907
|
0,4990
|
0,5147
|
Dividend per aandeel
2 |
-
|
0,5000
|
-
|
-
|
-
|
-
|
0,5370
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,9071
|
-
|
-
|
Datum van publicatie
|
17-08-20
|
24-04-22
|
24-04-22
|
25-08-22
|
25-08-22
|
27-10-22
|
25-04-23
|
25-04-23
|
25-08-23
|
23-10-23
|
24-04-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
833
|
2.390
|
2.693
|
6.062
|
3.354
|
12.409
|
15.390
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
328
|
928
|
837
|
704
|
-1.414
|
6.389
|
5.105
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,8%
|
16,6%
|
21%
|
22,6%
|
15,3%
|
24,9%
|
24,3%
|
22,4%
|
ROA (netto-inkomsten/totale activa)
|
8,53%
|
6,92%
|
8,64%
|
-
|
-
|
9%
|
8,65%
|
-
|
Totale activa
1 |
8.971
|
11.090
|
18.331
|
-
|
-
|
38.484
|
54.176
|
-
|
Nettoactief per aandeel
2 |
3,040
|
3,870
|
6,060
|
7,100
|
7,570
|
9,500
|
13,10
|
12,90
|
Cashflow per aandeel
2 |
0,3800
|
0,9300
|
0,8600
|
1,080
|
-0,5500
|
1,180
|
4,360
|
-
|
Capex
1 |
213
|
425
|
507
|
987
|
552
|
365
|
399
|
343
|
Capex/omzet
|
4,55%
|
7,26%
|
5,05%
|
7,08%
|
3,32%
|
2%
|
1,5%
|
1,45%
|
Datum van publicatie
|
28-02-20
|
22-04-21
|
24-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,8
CNY Gemiddelde koersdoel
32,86
CNY Spread / Gemiddelde doel +50,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,84% | 4,68 mld. | | -1,42% | 14,89 mld. | | +25,00% | 4,92 mld. | | -11,99% | 4,52 mld. | | +10,91% | 4,18 mld. | | -17,31% | 4,12 mld. | | +13,00% | 3,73 mld. | | +29,08% | 3,43 mld. | | +0,73% | 3,31 mld. | | -3,89% | 3,18 mld. |
Industriële machines
|