Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,8
EUR
|
+0,60%
|
|
+1,29%
|
+14,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.165
|
10.823
|
15.012
|
11.851
|
13.311
|
15.286
|
-
|
-
|
Bedrijfswaarde
1 |
90.532
|
104.537
|
111.786
|
110.513
|
104.493
|
96.013
|
92.950
|
90.034
|
K/w-verhouding
|
9,81
x
|
8,98
x
|
9,51
x
|
7,88
x
|
6,93
x
|
7,96
x
|
7,73
x
|
7,3
x
|
Dividendrendement
|
4,58%
|
5,84%
|
5,11%
|
7,12%
|
7,79%
|
7,72%
|
8,17%
|
9,01%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,03
x
|
1,34
x
|
1
x
|
1,1
x
|
1,26
x
|
1,23
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
8,2
x
|
9,93
x
|
9,96
x
|
9,3
x
|
8,62
x
|
7,89
x
|
7,47
x
|
7,04
x
|
Bedrijfswaarde/EBITDA
|
35,5
x
|
47
x
|
42,4
x
|
35,4
x
|
30,5
x
|
27,1
x
|
25,5
x
|
23,6
x
|
Bedrijfswaarde/FCF
|
-
|
84,5
x
|
32,6
x
|
-175
x
|
-
|
47,4
x
|
44,1
x
|
42,5
x
|
FCF Yield
|
-
|
1,18%
|
3,07%
|
-0,57%
|
-
|
2,11%
|
2,27%
|
2,35%
|
Price to Book
|
1,36
x
|
0,94
x
|
1,24
x
|
-
|
-
|
1,39
x
|
1,31
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
1.300.852
|
1.300.852
|
1.300.877
|
1.298.574
|
1.295.434
|
1.295.434
|
-
|
-
|
Referentieprijs
2 |
10,12
|
8,320
|
11,54
|
9,126
|
10,28
|
11,80
|
11,80
|
11,80
|
Datum van publicatie
|
06-03-20
|
17-02-21
|
23-03-22
|
30-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.038
|
10.526
|
11.220
|
11.889
|
12.128
|
12.169
|
12.442
|
12.791
|
EBITDA
1 |
2.548
|
2.224
|
2.636
|
3.121
|
3.431
|
3.541
|
3.645
|
3.821
|
Bedrijfsresultaat (EBIT)
1 |
1.774
|
1.524
|
1.846
|
2.291
|
2.620
|
2.693
|
2.786
|
2.993
|
Operationele Marge
|
16,07%
|
14,48%
|
16,45%
|
19,27%
|
21,6%
|
22,13%
|
22,39%
|
23,4%
|
Resultaat voor belastingen (EBT)
1 |
1.872
|
1.576
|
2.168
|
2.328
|
2.727
|
2.760
|
2.837
|
2.995
|
Nettowinst (verlies)
1 |
1.342
|
1.207
|
1.578
|
1.506
|
1.922
|
1.942
|
2.019
|
2.145
|
Nettomarge
|
12,16%
|
11,47%
|
14,06%
|
12,67%
|
15,85%
|
15,96%
|
16,23%
|
16,77%
|
WPA
2 |
1,032
|
0,9270
|
1,214
|
1,158
|
1,483
|
1,483
|
1,526
|
1,617
|
Free Cash Flow
1 |
-
|
1.237
|
3.430
|
-630
|
-
|
2.024
|
2.109
|
2.117
|
FCF-marge
|
-
|
11,75%
|
30,57%
|
-5,3%
|
-
|
16,64%
|
16,95%
|
16,55%
|
Kasstroomconversie (ebitda)
|
-
|
55,62%
|
130,12%
|
-
|
-
|
57,17%
|
57,85%
|
55,4%
|
Kasstroomconversie (nettowinst)
|
-
|
102,49%
|
217,36%
|
-
|
-
|
104,26%
|
104,43%
|
98,71%
|
Dividend per aandeel
2 |
0,4630
|
0,4860
|
0,5900
|
0,6500
|
0,8000
|
0,9113
|
0,9635
|
1,064
|
Datum van publicatie
|
06-03-20
|
17-02-21
|
23-03-22
|
30-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.083
|
5.684
|
2.761
|
2.775
|
2.973
|
2.892
|
5.865
|
2.880
|
3.144
|
3.044
|
3.007
|
6.050
|
2.827
|
3.250
|
3.009
|
3.008
|
2.952
|
3.297
|
-
|
EBITDA
1 |
-
|
-
|
-
|
424
|
-
|
-
|
-
|
-
|
453
|
-
|
1.027
|
-
|
739
|
709
|
889,4
|
930,5
|
844,9
|
891,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
766
|
1.049
|
566
|
230
|
694
|
698
|
1.392
|
662
|
237
|
767
|
799
|
1.566
|
539
|
515
|
681,1
|
721,2
|
639,8
|
672,2
|
-
|
Operationele Marge
|
15,07%
|
18,46%
|
20,5%
|
8,29%
|
23,34%
|
24,14%
|
23,73%
|
22,99%
|
7,54%
|
25,2%
|
26,57%
|
25,88%
|
19,07%
|
15,85%
|
22,64%
|
23,98%
|
21,68%
|
20,39%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
586
|
494
|
713
|
683
|
-
|
670
|
263
|
777
|
854
|
-
|
550
|
546
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
546
|
772
|
401
|
406
|
495
|
467
|
962
|
461
|
84
|
540
|
597
|
1.137
|
379
|
406
|
475,1
|
476,6
|
476,5
|
498,5
|
-
|
Nettomarge
|
10,74%
|
13,58%
|
14,52%
|
14,63%
|
16,65%
|
16,15%
|
16,4%
|
16,01%
|
2,67%
|
17,74%
|
19,85%
|
18,79%
|
13,41%
|
12,49%
|
15,79%
|
15,84%
|
16,14%
|
15,12%
|
-
|
WPA
2 |
-
|
-
|
0,3100
|
0,3110
|
-
|
0,3610
|
-
|
0,3540
|
0,0640
|
0,4150
|
0,4610
|
-
|
0,2920
|
0,3140
|
0,3646
|
0,3657
|
0,3657
|
0,3825
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,4050
|
-
|
-
|
-
|
-
|
0,6500
|
-
|
-
|
-
|
-
|
0,8000
|
-
|
-
|
-
|
0,9662
|
-
|
Datum van publicatie
|
31-07-20
|
04-08-21
|
11-11-21
|
23-03-22
|
12-05-22
|
28-07-22
|
28-07-22
|
10-11-22
|
30-03-23
|
04-05-23
|
25-07-23
|
25-07-23
|
07-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
77.367
|
93.714
|
96.774
|
98.662
|
91.182
|
80.727
|
77.663
|
74.747
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
30,36
x
|
42,14
x
|
36,71
x
|
31,61
x
|
26,58
x
|
22,8
x
|
21,31
x
|
19,56
x
|
Free Cash Flow
1 |
-
|
1.237
|
3.430
|
-630
|
-
|
2.024
|
2.109
|
2.117
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
11,4%
|
13,4%
|
14,3%
|
21,2%
|
18,3%
|
18,4%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
0,6%
|
0,47%
|
-
|
0,55%
|
0,72%
|
0,72%
|
0,74%
|
0,78%
|
Totale activa
1 |
223.555
|
256.809
|
-
|
273.173
|
266.463
|
269.098
|
271.235
|
273.231
|
Nettoactief per aandeel
2 |
7,430
|
8,810
|
9,300
|
-
|
-
|
8,470
|
8,980
|
9,730
|
Cashflow per aandeel
|
0,8600
|
1,470
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
733
|
680
|
754
|
810
|
-
|
866
|
899
|
986
|
Capex/omzet
|
6,64%
|
6,46%
|
6,72%
|
6,81%
|
-
|
7,12%
|
7,22%
|
7,71%
|
Datum van publicatie
|
06-03-20
|
17-02-21
|
23-03-22
|
30-03-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
11,8
EUR Gemiddelde koersdoel
13,07
EUR Spread / Gemiddelde doel +10,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,84% | 16,32 mld. | | -10,05% | 24,29 mld. | | +1,55% | 17,39 mld. | | +28,97% | 7,53 mld. | | +14,93% | 2,34 mld. | | -7,49% | 2,18 mld. | | +18,49% | 1,92 mld. | | -4,14% | 1,17 mld. | | +27,94% | 665 mln. | | -24,42% | 478 mln. |
Koeriersdiensten
|