Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.646
JPY
|
-0,48%
|
|
-2,37%
|
+2,11%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
28.924
|
33.298
|
32.231
|
31.638
|
33.964
|
28.532
|
Bedrijfswaarde
1 |
17.663
|
23.358
|
10.182
|
18.736
|
21.719
|
16.856
|
K/w-verhouding
|
27,4
x
|
23,2
x
|
15,6
x
|
22,1
x
|
28,5
x
|
11,2
x
|
Dividendrendement
|
1,81%
|
1,9%
|
2,22%
|
3,01%
|
2,45%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,8
x
|
0,87
x
|
0,76
x
|
0,76
x
|
0,85
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,61
x
|
0,24
x
|
0,45
x
|
0,54
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
4,61
x
|
4,92
x
|
1,9
x
|
3,74
x
|
4,42
x
|
2,88
x
|
Bedrijfswaarde/FCF
|
-265
x
|
5,38
x
|
7,97
x
|
-34,5
x
|
4,33
x
|
-242
x
|
FCF Yield
|
-0,38%
|
18,6%
|
12,6%
|
-2,9%
|
23,1%
|
-0,41%
|
Price to Book
|
0,75
x
|
0,86
x
|
0,85
x
|
0,82
x
|
0,98
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
26.105
|
25.245
|
23.804
|
23.806
|
20.824
|
20.796
|
Referentieprijs
2 |
1.108
|
1.319
|
1.354
|
1.329
|
1.631
|
1.372
|
Datum van publicatie
|
22-06-18
|
25-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
36.119
|
38.143
|
42.278
|
41.573
|
40.033
|
42.404
|
EBITDA
1 |
3.835
|
4.746
|
5.352
|
5.014
|
4.912
|
5.854
|
Bedrijfsresultaat (EBIT)
1 |
1.608
|
2.171
|
2.904
|
2.787
|
1.963
|
3.802
|
Operationele Marge
|
4,45%
|
5,69%
|
6,87%
|
6,7%
|
4,9%
|
8,97%
|
Resultaat voor belastingen (EBT)
1 |
1.675
|
2.196
|
3.033
|
2.150
|
1.926
|
3.699
|
Nettowinst (verlies)
1 |
1.057
|
1.492
|
2.063
|
1.432
|
1.300
|
2.541
|
Nettomarge
|
2,93%
|
3,91%
|
4,88%
|
3,44%
|
3,25%
|
5,99%
|
WPA
2 |
40,49
|
56,93
|
86,71
|
60,15
|
57,21
|
122,2
|
Free Cash Flow
1 |
-66,62
|
4.344
|
1.278
|
-543,1
|
5.015
|
-69,75
|
FCF-marge
|
-0,18%
|
11,39%
|
3,02%
|
-1,31%
|
12,53%
|
-0,16%
|
Kasstroomconversie (ebitda)
|
-
|
91,53%
|
23,88%
|
-
|
102,09%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
291,14%
|
61,95%
|
-
|
385,76%
|
-
|
Dividend per aandeel
2 |
20,00
|
25,00
|
30,00
|
40,00
|
40,00
|
45,00
|
Datum van publicatie
|
22-06-18
|
25-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
19.822
|
19.716
|
18.923
|
9.577
|
9.636
|
19.987
|
10.001
|
9.957
|
19.612
|
9.393
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.495
|
1.363
|
846
|
438
|
738
|
1.525
|
575
|
694
|
856
|
312
|
Operationele Marge
|
7,54%
|
6,91%
|
4,47%
|
4,57%
|
7,66%
|
7,63%
|
5,75%
|
6,97%
|
4,36%
|
3,32%
|
Resultaat voor belastingen (EBT)
1 |
-973
|
620
|
885
|
419
|
759
|
1.563
|
504
|
718
|
905
|
360
|
Nettowinst (verlies)
1 |
-784
|
310
|
500
|
324
|
443
|
991
|
343
|
377
|
473
|
236
|
Nettomarge
|
-3,96%
|
1,57%
|
2,64%
|
3,38%
|
4,6%
|
4,96%
|
3,43%
|
3,79%
|
2,41%
|
2,51%
|
WPA
2 |
-32,97
|
13,05
|
21,16
|
14,36
|
21,34
|
47,68
|
16,49
|
18,17
|
22,76
|
11,33
|
Dividend per aandeel
|
15,00
|
15,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
29-10-19
|
30-10-20
|
29-10-21
|
28-01-22
|
29-07-22
|
31-10-22
|
27-01-23
|
28-07-23
|
30-10-23
|
30-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.261
|
9.940
|
22.049
|
12.902
|
12.245
|
11.676
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-66,6
|
4.344
|
1.278
|
-543
|
5.015
|
-69,8
|
ROE (netto-inkomsten/eigen vermogen)
|
2,76%
|
3,97%
|
5,55%
|
3,74%
|
3,54%
|
7,17%
|
ROA (netto-inkomsten/totale activa)
|
1,79%
|
2,47%
|
3,39%
|
3,35%
|
2,5%
|
4,98%
|
Totale activa
1 |
59.014
|
60.495
|
60.879
|
42.725
|
51.969
|
50.981
|
Nettoactief per aandeel
2 |
1.478
|
1.537
|
1.591
|
1.630
|
1.665
|
1.745
|
Cashflow per aandeel
2 |
431,0
|
418,0
|
926,0
|
445,0
|
478,0
|
451,0
|
Capex
1 |
1.583
|
709
|
1.209
|
357
|
740
|
958
|
Capex/omzet
|
4,38%
|
1,86%
|
2,86%
|
0,86%
|
1,85%
|
2,26%
|
Datum van publicatie
|
22-06-18
|
25-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,11% | 220 mln. | | -13,47% | 192 mld. | | +0,71% | 167 mld. | | +6,07% | 156 mld. | | +8,23% | 103 mld. | | +36,82% | 84,35 mld. | | +11,41% | 82,24 mld. | | -7,05% | 71,76 mld. | | -18,24% | 55,03 mld. | | -8,47% | 43,53 mld. |
IT Diensten & Consulting - Andere
|