slotkoers
Korea S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
115.200
KRW
|
-2,37%
|
|
-4,24%
|
+3,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
769.382
|
1.462.878
|
1.733.738
|
1.104.455
|
1.299.428
|
1.344.960
|
-
|
-
|
Bedrijfswaarde
2 |
671,5
|
1.325
|
1.530
|
852,6
|
1.299
|
1.184
|
1.146
|
1.096
|
K/w-verhouding
|
16,4
x
|
24,2
x
|
21,2
x
|
11,7
x
|
21,2
x
|
18,1
x
|
14,9
x
|
13,1
x
|
Dividendrendement
|
1,37%
|
0,88%
|
0,96%
|
1,8%
|
-
|
1,48%
|
1,74%
|
1,92%
|
Marktkapitalisatie/omzet
|
4,49
x
|
6,41
x
|
6,4
x
|
3,46
x
|
5,73
x
|
5,06
x
|
4,28
x
|
3,77
x
|
Bedrijfswaarde/omzet
|
3,92
x
|
5,8
x
|
5,65
x
|
2,67
x
|
5,73
x
|
4,45
x
|
3,64
x
|
3,07
x
|
Bedrijfswaarde/EBITDA
|
9,92
x
|
14,6
x
|
13,2
x
|
6,06
x
|
-
|
10,7
x
|
8,59
x
|
7,31
x
|
Bedrijfswaarde/FCF
|
330
x
|
30,6
x
|
23,5
x
|
16,5
x
|
-
|
16,7
x
|
26,4
x
|
13,4
x
|
FCF Yield
|
0,3%
|
3,27%
|
4,25%
|
6,07%
|
-
|
6%
|
3,78%
|
7,48%
|
Price to Book
|
3,49
x
|
5,41
x
|
5,11
x
|
2,65
x
|
-
|
2,6
x
|
2,29
x
|
2,02
x
|
Aantal aandelen (in duizenden)
|
11.675
|
11.675
|
11.675
|
11.675
|
11.675
|
11.675
|
-
|
-
|
Referentieprijs
3 |
65.900
|
125.300
|
148.500
|
94.600
|
111.300
|
115.200
|
115.200
|
115.200
|
Datum van publicatie
|
11-02-20
|
05-02-21
|
09-02-22
|
10-02-23
|
22-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
171,4
|
228,2
|
270,8
|
319,6
|
226,7
|
265,8
|
314,5
|
356,5
|
EBITDA
1 |
67,67
|
90,92
|
116
|
140,8
|
-
|
111
|
133,4
|
149,8
|
Bedrijfsresultaat (EBIT)
1 |
59,17
|
80,27
|
103,4
|
127
|
66,7
|
89,8
|
113,2
|
129,2
|
Operationele Marge
|
34,53%
|
35,17%
|
38,19%
|
39,75%
|
29,43%
|
33,78%
|
36,01%
|
36,23%
|
Resultaat voor belastingen (EBT)
1 |
60,55
|
80,23
|
106,3
|
127,9
|
75,25
|
97,3
|
119
|
135,6
|
Nettowinst (verlies)
1 |
46,83
|
60,51
|
81,89
|
94,06
|
60,4
|
74,3
|
89,95
|
103,1
|
Nettomarge
|
27,33%
|
26,52%
|
30,24%
|
29,43%
|
26,65%
|
27,95%
|
28,6%
|
28,92%
|
WPA
2 |
4.011
|
5.183
|
7.014
|
8.056
|
5.246
|
6.363
|
7.723
|
8.816
|
Free Cash Flow
3 |
2.033
|
43.263
|
65.072
|
51.786
|
-
|
71.000
|
43.350
|
82.000
|
FCF-marge
|
1.186,44%
|
18.957,47%
|
24.032,41%
|
16.205,25%
|
-
|
26.711,81%
|
13.783,78%
|
23.001,4%
|
Kasstroomconversie (ebitda)
|
3.004,94%
|
47.582,36%
|
56.103,03%
|
36.779,82%
|
-
|
63.935,16%
|
32.496,25%
|
54.721,39%
|
Kasstroomconversie (nettowinst)
|
4.341,9%
|
71.492,34%
|
79.461,76%
|
55.058,66%
|
-
|
95.558,55%
|
48.193,44%
|
79.534,43%
|
Dividend per aandeel
2 |
900,0
|
1.100
|
1.430
|
1.700
|
-
|
1.700
|
2.002
|
2.210
|
Datum van publicatie
|
11-02-20
|
05-02-21
|
09-02-22
|
10-02-23
|
22-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
68,74
|
72,79
|
77,81
|
84,85
|
82,21
|
74,69
|
63,62
|
47,44
|
53,7
|
58,98
|
62,85
|
70,1
|
73,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
26,64
|
27,01
|
29,06
|
33,58
|
35,12
|
29,27
|
22,13
|
12,96
|
14,91
|
17,37
|
21
|
24,45
|
26,65
|
Operationele Marge
|
38,76%
|
37,11%
|
37,35%
|
39,58%
|
42,72%
|
39,18%
|
34,78%
|
27,32%
|
27,76%
|
29,45%
|
33,41%
|
34,88%
|
36,06%
|
Resultaat voor belastingen (EBT)
1 |
27,81
|
27,65
|
30,07
|
35,22
|
32,95
|
29,68
|
24,57
|
14,98
|
17,31
|
19,92
|
22
|
26
|
28
|
Nettowinst (verlies)
1 |
21,08
|
20,68
|
22,79
|
25,89
|
25,05
|
20,32
|
16,96
|
14,89
|
17,22
|
15,59
|
17
|
20
|
21
|
Nettomarge
|
30,67%
|
28,41%
|
29,29%
|
30,51%
|
30,48%
|
27,21%
|
26,65%
|
31,38%
|
32,06%
|
26,43%
|
27,05%
|
28,53%
|
28,42%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
1.452
|
-
|
-
|
1.335
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
09-02-22
|
21-04-22
|
28-07-22
|
19-10-22
|
10-02-23
|
21-04-23
|
28-07-23
|
24-10-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
97,9
|
138
|
204
|
252
|
-
|
161
|
199
|
249
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
2.033
|
43.263
|
65.072
|
51.786
|
-
|
71.000
|
43.350
|
82.000
|
ROE (netto-inkomsten/eigen vermogen)
|
23,1%
|
24,7%
|
26,9%
|
24,9%
|
13,8%
|
15,2%
|
16,3%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
20,1%
|
21,6%
|
23,5%
|
21,6%
|
-
|
13,6%
|
15,2%
|
15,4%
|
Totale activa
1 |
232,5
|
279,7
|
349,1
|
435,1
|
-
|
548,3
|
593,7
|
671,7
|
Nettoactief per aandeel
3 |
18.883
|
23.166
|
29.080
|
35.707
|
-
|
44.314
|
50.337
|
57.151
|
Cashflow per aandeel
3 |
3.102
|
5.643
|
6.737
|
7.478
|
-
|
8.807
|
8.113
|
9.745
|
Capex
1 |
34,2
|
22,6
|
13,6
|
35,5
|
-
|
33
|
32
|
32,6
|
Capex/omzet
|
19,95%
|
9,91%
|
5,01%
|
11,12%
|
-
|
12,42%
|
10,17%
|
9,14%
|
Datum van publicatie
|
11-02-20
|
05-02-21
|
09-02-22
|
10-02-23
|
22-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,50% | 989 mln. | | +17,24% | 58,69 mld. | | -16,34% | 15,09 mld. | | +18,38% | 11,54 mld. | | +24,37% | 8,87 mld. | | +2,56% | 8,52 mld. | | +47,15% | 8,61 mld. | | -8,18% | 8,33 mld. | | -10,73% | 7,76 mld. | | -13,76% | 6,78 mld. |
Geïntegreerde schakelingen
|