Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.171
JPY
|
+6,95%
|
|
+8,77%
|
+32,95%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
57.659
|
39.933
|
47.092
|
51.134
|
62.244
|
98.563
|
-
|
Bedrijfswaarde
1 |
79.401
|
70.675
|
73.105
|
72.154
|
75.890
|
95.212
|
98.563
|
K/w-verhouding
|
6,57
x
|
3,74
x
|
11
x
|
6,9
x
|
5,36
x
|
7,99
x
|
7,04
x
|
Dividendrendement
|
3,25%
|
5,12%
|
4,34%
|
4,19%
|
3,75%
|
2,96%
|
2,86%
|
Marktkapitalisatie/omzet
|
1,08
x
|
0,55
x
|
0,79
x
|
0,72
x
|
0,75
x
|
1,19
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,55
x
|
0,79
x
|
0,72
x
|
0,75
x
|
1,19
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
4,02
x
|
2,22
x
|
5,04
x
|
-
|
-
|
5,39
x
|
4,52
x
|
Bedrijfswaarde/FCF
|
-7.673.605
x
|
-5.594.437
x
|
11.199.006
x
|
5.738.925
x
|
7.154.487
x
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
1,03
x
|
0,62
x
|
0,71
x
|
0,72
x
|
0,77
x
|
1,05
x
|
-
|
Aantal aandelen (in duizenden)
|
48.699
|
48.699
|
48.699
|
48.699
|
48.590
|
48.553
|
-
|
Referentieprijs
2 |
1.184
|
820,0
|
967,0
|
1.050
|
1.281
|
2.030
|
2.030
|
Datum van publicatie
|
09-05-19
|
11-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
53.291
|
73.218
|
59.632
|
71.251
|
82.777
|
79.868
|
95.800
|
EBITDA
1 |
14.358
|
18.003
|
9.348
|
-
|
-
|
18.300
|
21.800
|
Bedrijfsresultaat (EBIT)
1 |
13.305
|
16.571
|
7.912
|
12.127
|
14.905
|
17.600
|
20.500
|
Operationele Marge
|
24,97%
|
22,63%
|
13,27%
|
17,02%
|
18,01%
|
22,04%
|
21,4%
|
Resultaat voor belastingen (EBT)
|
12.813
|
16.086
|
7.462
|
12.135
|
14.745
|
17.295
|
-
|
Nettowinst (verlies)
1 |
8.783
|
10.666
|
4.274
|
7.415
|
11.612
|
11.917
|
14.000
|
Nettomarge
|
16,48%
|
14,57%
|
7,17%
|
10,41%
|
14,03%
|
14,92%
|
14,61%
|
WPA
2 |
180,4
|
219,0
|
87,77
|
152,3
|
239,0
|
245,5
|
288,6
|
Free Cash Flow
|
-7.514
|
-7.138
|
4.205
|
8.910
|
8.700
|
-
|
-
|
FCF-marge
|
-14,1%
|
-9,75%
|
7,05%
|
12,51%
|
10,51%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
44,98%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
98,39%
|
120,16%
|
74,92%
|
-
|
-
|
Dividend per aandeel
2 |
38,50
|
42,00
|
42,00
|
44,00
|
48,00
|
58,00
|
58,00
|
Datum van publicatie
|
09-05-19
|
11-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
40.635
|
32.164
|
45.326
|
16.292
|
22.903
|
35.333
|
39.995
|
18.452
|
48.998
|
13.260
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.192
|
5.667
|
9.400
|
2.751
|
6.668
|
8.044
|
6.652
|
4.206
|
12.022
|
2.141
|
Operationele Marge
|
27,54%
|
17,62%
|
20,74%
|
16,89%
|
29,11%
|
22,77%
|
16,63%
|
22,79%
|
24,54%
|
16,15%
|
Resultaat voor belastingen (EBT)
1 |
11.045
|
5.378
|
9.154
|
2.677
|
6.792
|
8.114
|
6.361
|
4.161
|
11.919
|
1.957
|
Nettowinst (verlies)
1 |
7.542
|
3.459
|
5.862
|
1.657
|
4.690
|
5.368
|
4.986
|
3.134
|
8.463
|
1.281
|
Nettomarge
|
18,56%
|
10,75%
|
12,93%
|
10,17%
|
20,48%
|
15,19%
|
12,47%
|
16,98%
|
17,27%
|
9,66%
|
WPA
2 |
154,9
|
71,04
|
120,4
|
34,03
|
96,45
|
110,4
|
102,6
|
64,60
|
174,4
|
26,37
|
Dividend per aandeel
|
-
|
-
|
21,00
|
-
|
-
|
23,00
|
-
|
-
|
26,00
|
-
|
Datum van publicatie
|
11-11-19
|
10-11-20
|
09-11-21
|
10-02-22
|
10-08-22
|
10-11-22
|
10-02-23
|
09-08-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
21.742
|
30.742
|
26.013
|
21.020
|
13.646
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,514
x
|
1,708
x
|
2,783
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-7.514
|
-7.138
|
4.205
|
8.910
|
8.700
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
17,7%
|
6,5%
|
10,8%
|
15,3%
|
13,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
12,6%
|
13,4%
|
5,84%
|
9,25%
|
10,2%
|
10,2%
|
-
|
Totale activa
1 |
69.459
|
79.759
|
73.215
|
80.128
|
113.987
|
117.009
|
-
|
Nettoactief per aandeel
|
1.145
|
1.327
|
1.368
|
1.464
|
1.663
|
1.864
|
-
|
Cashflow per aandeel
|
202,0
|
246,0
|
115,0
|
186,0
|
279,0
|
289,0
|
-
|
Capex
|
1.526
|
1.951
|
528
|
8.533
|
7.844
|
-
|
-
|
Capex/omzet
|
2,86%
|
2,66%
|
0,89%
|
11,98%
|
9,48%
|
-
|
-
|
Datum van publicatie
|
09-05-19
|
11-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,95% | 632 mln. | | +5,35% | 10,86 mld. | | +33,71% | 6,11 mld. | | +19,15% | 3,17 mld. | | +16,98% | 3,1 mld. | | +3,16% | 2,68 mld. | | -16,78% | 2,67 mld. | | -9,39% | 2,59 mld. | | -10,25% | 2,4 mld. | | -20,15% | 2,28 mld. |
onroerend goed ontwikkeling
|