SUMITOMO DENSETSU CO.,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.380 JPY | -0,59% |
|
-7,27% | +23,27% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 66.820 | 79.093 | 85.706 | 78.831 | 90.427 | 118.862 | - | - |
| Bedrijfswaarde 1 | 45.196 | 51.862 | 48.711 | 26.321 | 38.397 | 119.177 | 118.862 | 118.862 |
| K/w-verhouding | 12,6 x | 8,09 x | 10,6 x | 8,65 x | 9,64 x | 11,8 x | 12 x | 11,9 x |
| Dividendrendement | 3,19% | 3,15% | 3,07% | 3,86% | 3,68% | 3,15% | 3,37% | 3,43% |
| Marktkapitalisatie/omzet | 0,43 x | 0,46 x | 0,56 x | 0,47 x | 0,52 x | 0,64 x | 0,59 x | 0,59 x |
| Bedrijfswaarde/omzet | 0,43 x | 0,46 x | 0,56 x | 0,47 x | 0,52 x | 0,64 x | 0,59 x | 0,59 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 23.898.505 x | 10.886.901 x | 6.992.445 x | - | 47.468.324 x | 20.751.655 x | - | - |
| FCF Yield | 0% | 0% | 0% | - | 0% | 0% | - | - |
| Price to Book | 0,97 x | 1,09 x | 1,03 x | 0,88 x | 0,95 x | 1,13 x | - | - |
| Aantal aandelen (in duizenden) | 35.581 | 35.580 | 35.578 | 35.398 | 35.406 | 35.166 | - | - |
| Referentieprijs 2 | 1.878 | 2.223 | 2.409 | 2.227 | 2.554 | 3.380 | 3.380 | 3.380 |
| Datum van publicatie | 09-05-19 | 18-05-20 | 11-05-21 | 10-05-22 | 11-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 157.016 | 172.910 | 154.053 | 167.594 | 175.120 | 185.524 | 200.000 | 203.000 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 10.952 | 13.581 | 11.319 | 13.005 | 13.461 | 12.548 | 14.000 | 14.200 |
| Operationele Marge | 6,98% | 7,85% | 7,35% | 7,76% | 7,69% | 6,76% | 7% | 7% |
| Resultaat voor belastingen (EBT) 1 | 8.234 | 14.866 | 11.937 | 14.020 | 14.694 | 14.687 | 15.000 | 15.200 |
| Nettowinst (verlies) 1 | 5.292 | 9.772 | 8.048 | 9.140 | 9.384 | 10.060 | 10.000 | 10.100 |
| Nettomarge | 3,37% | 5,65% | 5,22% | 5,45% | 5,36% | 5,42% | 5% | 4,98% |
| WPA 2 | 148,7 | 274,7 | 226,2 | 257,4 | 265,0 | 284,1 | 282,4 | 285,2 |
| Free Cash Flow | 2.796 | 7.265 | 12.257 | - | 1.905 | 5.743 | - | - |
| FCF-marge | 1,78% | 4,2% | 7,96% | - | 1,09% | 3,1% | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 52,83% | 74,35% | 152,3% | - | 20,3% | 57,09% | - | - |
| Dividend per aandeel 2 | 60,00 | 70,00 | 74,00 | 86,00 | 94,00 | 106,0 | 114,0 | 116,0 |
| Datum van publicatie | 09-05-19 | 18-05-20 | 11-05-21 | 10-05-22 | 11-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 76.608 | 96.302 | 70.759 | 83.294 | 41.071 | 72.850 | 40.479 | 54.265 | 94.744 | 37.091 | 44.407 | 81.498 | 40.424 | 53.198 | 93.622 | 35.349 | 44.539 | 79.888 | 46.893 | 58.743 | 105.636 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.399 | 7.182 | 5.334 | 5.985 | 3.281 | 4.990 | 2.730 | 5.285 | 8.015 | 2.066 | 3.241 | 5.307 | 2.483 | 5.671 | 8.154 | 585 | 2.526 | 3.111 | 2.888 | 6.549 | 9.437 |
| Operationele Marge | 8,35% | 7,46% | 7,54% | 7,19% | 7,99% | 6,85% | 6,74% | 9,74% | 8,46% | 5,57% | 7,3% | 6,51% | 6,14% | 10,66% | 8,71% | 1,65% | 5,67% | 3,89% | 6,16% | 11,15% | 8,93% |
| Resultaat voor belastingen (EBT) 1 | 6.777 | 8.089 | 5.660 | 6.277 | 3.548 | 5.480 | 2.952 | 5.588 | 8.540 | 2.420 | 3.653 | 6.073 | 2.748 | 5.873 | 8.621 | 863 | 2.978 | 3.841 | 3.048 | 7.798 | 10.846 |
| Nettowinst (verlies) 1 | 4.434 | 5.338 | 3.721 | 4.327 | 2.305 | 3.566 | 1.901 | 3.673 | 5.574 | 1.470 | 2.317 | 3.787 | 1.472 | 4.125 | 5.597 | 364 | 2.095 | 2.459 | 2.027 | 5.574 | 7.601 |
| Nettomarge | 5,79% | 5,54% | 5,26% | 5,19% | 5,61% | 4,89% | 4,7% | 6,77% | 5,88% | 3,96% | 5,22% | 4,65% | 3,64% | 7,75% | 5,98% | 1,03% | 4,7% | 3,08% | 4,32% | 9,49% | 7,2% |
| WPA | 124,6 | - | 104,6 | - | - | 100,2 | 53,61 | - | - | 41,54 | - | 107,0 | 41,57 | - | - | 10,29 | - | 69,46 | 57,24 | - | - |
| Dividend per aandeel | 30,00 | - | 35,00 | - | - | 37,00 | - | - | - | - | - | 43,00 | - | - | - | - | - | 47,00 | - | - | - |
| Datum van publicatie | 31-10-19 | 18-05-20 | 30-10-20 | 11-05-21 | 29-10-21 | 29-10-21 | 31-01-22 | 10-05-22 | 10-05-22 | 29-07-22 | 31-10-22 | 31-10-22 | 31-01-23 | 11-05-23 | 11-05-23 | 31-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 09-05-24 | 09-05-24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 21.624 | 27.231 | 36.995 | 52.510 | 52.030 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 2.796 | 7.265 | 12.257 | - | 1.905 | 5.743 | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 7,9% | 13,8% | 10,3% | 10,6% | 10,2% | 10% | - | - |
| ROA (netto-inkomsten/totale activa) | 9,02% | 10,6% | 8,38% | 9,03% | 8,9% | 7,84% | - | - |
| Totale activa 1 | 58.649 | 92.375 | 96.095 | 101.187 | 105.491 | 128.246 | - | - |
| Nettoactief per aandeel | 1.926 | 2.048 | 2.332 | 2.527 | 2.681 | 2.988 | - | - |
| Cashflow per aandeel | 169,0 | 300,0 | 254,0 | 287,0 | 297,0 | 320,0 | - | - |
| Capex 1 | 1.957 | 1.065 | 2.392 | 2.319 | 3.189 | 2.771 | 900 | 900 |
| Capex/omzet | 1,25% | 0,62% | 1,55% | 1,38% | 1,82% | 1,49% | 0,45% | 0,44% |
| Datum van publicatie | 09-05-19 | 18-05-20 | 11-05-21 | 10-05-22 | 11-05-23 | 09-05-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +23,27% | 759 mln. | |
| -2,59% | 68,29 mld. | |
| +0,17% | 58,15 mld. | |
| +24,80% | 39,43 mld. | |
| +16,63% | 32,22 mld. | |
| +9,45% | 28,61 mld. | |
| +17,61% | 21,32 mld. | |
| +11,96% | 18,85 mld. | |
| +45,11% | 17,73 mld. | |
| +74,53% | 17,67 mld. |
- Beurs
- Aandelen
- Koers 1949
- Financiën Sumitomo Densetsu Co.,Ltd.
