Vertraagde tijd
Deutsche Boerse AG
09:05:00 28-06-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
126
EUR
|
+0,36%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.541
|
24.055
|
35.427
|
25.885
|
34.666
|
29.034
|
-
|
-
|
Bedrijfswaarde
1 |
20.985
|
24.343
|
34.806
|
23.807
|
32.858
|
27.677
|
27.482
|
27.259
|
K/w-verhouding
|
24,5
x
|
30,6
x
|
17,4
x
|
9,77
x
|
24,1
x
|
23,7
x
|
21,8
x
|
21,6
x
|
Dividendrendement
|
3,68%
|
2,24%
|
3,4%
|
6,51%
|
3,45%
|
3,05%
|
3,06%
|
3,05%
|
Marktkapitalisatie/omzet
|
0,93
x
|
1,18
x
|
1,08
x
|
0,66
x
|
1,45
x
|
1,25
x
|
1,21
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,19
x
|
1,06
x
|
0,6
x
|
1,38
x
|
1,19
x
|
1,14
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
12,7
x
|
9,46
x
|
5,25
x
|
12,3
x
|
11,3
x
|
10,6
x
|
10,3
x
|
Bedrijfswaarde/FCF
|
15
x
|
15,8
x
|
15,4
x
|
5,73
x
|
23,7
x
|
33,6
x
|
16,4
x
|
15,5
x
|
FCF Yield
|
6,68%
|
6,33%
|
6,51%
|
17,5%
|
4,23%
|
2,98%
|
6,11%
|
6,44%
|
Price to Book
|
8,44
x
|
9,98
x
|
11,1
x
|
6,22
x
|
10,9
x
|
9,23
x
|
8,25
x
|
7,37
x
|
Aantal aandelen (in duizenden)
|
119.735
|
119.794
|
120.338
|
120.285
|
119.619
|
118.315
|
-
|
-
|
Referentieprijs
2 |
163,2
|
200,8
|
294,4
|
215,2
|
289,8
|
245,4
|
245,4
|
245,4
|
Datum van publicatie
|
27-02-20
|
03-03-21
|
02-03-22
|
01-03-23
|
01-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.094
|
20.382
|
32.801
|
39.398
|
23.849
|
23.170
|
24.052
|
24.664
|
EBITDA
1 |
1.829
|
1.920
|
3.679
|
4.532
|
2.678
|
2.447
|
2.604
|
2.639
|
Bedrijfsresultaat (EBIT)
1 |
1.061
|
1.070
|
2.946
|
3.763
|
1.903
|
1.618
|
1.746
|
1.791
|
Operationele Marge
|
5,03%
|
5,25%
|
8,98%
|
9,55%
|
7,98%
|
6,98%
|
7,26%
|
7,26%
|
Resultaat voor belastingen (EBT)
1 |
1.047
|
1.059
|
2.945
|
3.808
|
1.956
|
1.586
|
1.689
|
1.733
|
Nettowinst (verlies)
1 |
798
|
788
|
2.032
|
2.644
|
1.431
|
1.180
|
1.304
|
1.341
|
Nettomarge
|
3,78%
|
3,87%
|
6,19%
|
6,71%
|
6%
|
5,09%
|
5,42%
|
5,44%
|
WPA
2 |
6,660
|
6,570
|
16,88
|
22,03
|
12,02
|
10,36
|
11,25
|
11,38
|
Free Cash Flow
1 |
1.401
|
1.541
|
2.265
|
4.157
|
1.389
|
824
|
1.680
|
1.756
|
FCF-marge
|
6,64%
|
7,56%
|
6,91%
|
10,55%
|
5,82%
|
3,56%
|
6,98%
|
7,12%
|
Kasstroomconversie (ebitda)
|
76,6%
|
80,26%
|
61,57%
|
91,73%
|
51,87%
|
33,68%
|
64,51%
|
66,53%
|
Kasstroomconversie (nettowinst)
|
175,56%
|
195,56%
|
111,47%
|
157,22%
|
97,06%
|
69,86%
|
128,79%
|
130,91%
|
Dividend per aandeel
2 |
6,000
|
4,500
|
10,00
|
14,00
|
10,00
|
7,493
|
7,507
|
7,488
|
Datum van publicatie
|
27-02-20
|
03-03-21
|
02-03-22
|
01-03-23
|
01-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
10.960
|
10.158
|
10.473
|
9.972
|
8.795
|
6.748
|
5.973
|
5.438
|
5.690
|
11.128
|
5.508
|
5.973
|
5.582
|
5.845
|
-
|
-
|
EBITDA
1 |
-
|
1.310
|
1.306
|
1.274
|
1.109
|
843
|
803
|
715
|
640
|
520
|
1.160
|
576
|
603,4
|
612,2
|
627,6
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
419
|
1.121
|
1.120
|
1.075
|
924
|
644
|
612
|
523
|
446
|
322
|
768
|
376
|
404,6
|
420,2
|
422,5
|
-
|
-
|
Operationele Marge
|
-
|
10,23%
|
11,03%
|
10,26%
|
9,27%
|
7,32%
|
9,07%
|
8,76%
|
8,2%
|
5,66%
|
6,9%
|
6,83%
|
6,77%
|
7,53%
|
7,23%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
628
|
-
|
-
|
324
|
779
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
719
|
783
|
754
|
654
|
453
|
456
|
400
|
315
|
260
|
575
|
273
|
276,2
|
312,2
|
303,9
|
-
|
-
|
Nettomarge
|
-
|
6,56%
|
7,71%
|
7,2%
|
6,56%
|
5,15%
|
6,76%
|
6,7%
|
5,79%
|
4,57%
|
5,17%
|
4,96%
|
4,62%
|
5,59%
|
5,2%
|
-
|
-
|
WPA
2 |
-
|
5,970
|
6,500
|
6,290
|
5,450
|
-
|
3,810
|
3,360
|
2,650
|
2,170
|
4,830
|
2,300
|
2,390
|
2,587
|
2,617
|
-
|
-
|
Dividend per aandeel
2 |
-
|
10,00
|
-
|
-
|
-
|
14,00
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
7,918
|
-
|
-
|
Datum van publicatie
|
21-07-20
|
02-03-22
|
26-04-22
|
25-07-22
|
24-10-22
|
01-03-23
|
24-04-23
|
25-07-23
|
24-10-23
|
01-03-24
|
01-03-24
|
23-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.444
|
288
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
621
|
2.078
|
1.808
|
1.357
|
1.552
|
1.776
|
Hefboom (schuld/ebitda)
|
0,7895
x
|
0,15
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.401
|
1.541
|
2.265
|
4.157
|
1.389
|
824
|
1.680
|
1.756
|
ROE (netto-inkomsten/eigen vermogen)
|
34,4%
|
33,4%
|
72,4%
|
72%
|
39,2%
|
37,1%
|
37,2%
|
35,2%
|
ROA (netto-inkomsten/totale activa)
|
9,02%
|
8,01%
|
16,6%
|
18%
|
11,1%
|
10,4%
|
11,3%
|
11,3%
|
Totale activa
1 |
8.852
|
9.838
|
12.250
|
14.700
|
12.861
|
11.340
|
11.537
|
11.843
|
Nettoactief per aandeel
2 |
19,30
|
20,10
|
26,60
|
34,60
|
26,50
|
26,60
|
29,80
|
33,30
|
Cashflow per aandeel
2 |
14,30
|
14,30
|
20,50
|
36,70
|
14,30
|
15,20
|
15,90
|
14,60
|
Capex
1 |
320
|
177
|
197
|
247
|
310
|
298
|
252
|
270
|
Capex/omzet
|
1,52%
|
0,87%
|
0,6%
|
0,63%
|
1,3%
|
1,28%
|
1,05%
|
1,09%
|
Datum van publicatie
|
27-02-20
|
03-03-21
|
02-03-22
|
01-03-23
|
01-03-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
245,4
CHF Gemiddelde koersdoel
244,2
CHF Spread / Gemiddelde doel -0,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,92% | 31,57 mld. | | -1,52% | 6,34 mld. | | -1,93% | 5,16 mld. | | -4,18% | 4,28 mld. | | +7,69% | 4,25 mld. | | 0,00% | 3,91 mld. | | +8,66% | 3,81 mld. | | +76,73% | 2,69 mld. | | +12,07% | 2,36 mld. |
Geïntegreerde logistieke dienstverleners
|