slotkoers
Korea S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37.600
KRW
|
+1,76%
|
|
+12,07%
|
-15,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.857.720
|
1.919.220
|
1.077.892
|
902.290
|
2.245.705
|
1.906.061
|
-
|
-
|
Bedrijfswaarde
2 |
1.763
|
1.829
|
998,7
|
859,7
|
2.190
|
1.878
|
1.844
|
1.830
|
K/w-verhouding
|
96,8
x
|
97,2
x
|
121
x
|
3.560
x
|
642
x
|
723
x
|
178
x
|
74,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
17,1
x
|
21,7
x
|
10,6
x
|
8,2
x
|
16,6
x
|
13,3
x
|
11,4
x
|
9,53
x
|
Bedrijfswaarde/omzet
|
16,3
x
|
20,6
x
|
9,83
x
|
7,82
x
|
16,2
x
|
13,1
x
|
11
x
|
9,15
x
|
Bedrijfswaarde/EBITDA
|
89
x
|
207
x
|
77,9
x
|
189
x
|
401
x
|
268
x
|
110
x
|
54,6
x
|
Bedrijfswaarde/FCF
|
86,9
x
|
-1.120
x
|
-265
x
|
38,4
x
|
80,4
x
|
313
x
|
1.785
x
|
69,6
x
|
FCF Yield
|
1,15%
|
-0,09%
|
-0,38%
|
2,6%
|
1,24%
|
0,32%
|
0,06%
|
1,44%
|
Price to Book
|
12,3
x
|
12,7
x
|
6,59
x
|
5,38
x
|
12,1
x
|
10,8
x
|
9,85
x
|
7,76
x
|
Aantal aandelen (in duizenden)
|
51.177
|
51.179
|
51.206
|
50.690
|
50.693
|
50.693
|
-
|
-
|
Referentieprijs
3 |
36.300
|
37.500
|
21.050
|
17.800
|
44.300
|
37.600
|
37.600
|
37.600
|
Datum van publicatie
|
16-01-20
|
19-01-21
|
18-01-22
|
19-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
108,5
|
88,6
|
101,6
|
110
|
134,9
|
143,6
|
167,5
|
200
|
EBITDA
1 |
19,8
|
8,829
|
12,82
|
4,558
|
5,458
|
7
|
16,84
|
33,5
|
Bedrijfsresultaat (EBIT)
1 |
17,09
|
5,935
|
10,1
|
1,506
|
2,211
|
3,6
|
13,42
|
29,5
|
Operationele Marge
|
15,76%
|
6,7%
|
9,94%
|
1,37%
|
1,64%
|
2,51%
|
8,01%
|
14,75%
|
Resultaat voor belastingen (EBT)
1 |
17,46
|
19,57
|
8,702
|
1,929
|
3,203
|
5,86
|
14,86
|
32
|
Nettowinst (verlies)
1 |
19,17
|
19,76
|
10
|
1,988
|
3,509
|
2,6
|
10,96
|
26,5
|
Nettomarge
|
17,68%
|
22,31%
|
9,84%
|
1,81%
|
2,6%
|
1,81%
|
6,54%
|
13,25%
|
WPA
2 |
375,0
|
386,0
|
174,0
|
5,000
|
69,00
|
52,00
|
211,0
|
505,5
|
Free Cash Flow
3 |
20.279
|
-1.633
|
-3.766
|
22.374
|
27.231
|
6.000
|
1.033
|
26.300
|
FCF-marge
|
18.698,28%
|
-1.843,1%
|
-3.706,93%
|
20.340,98%
|
20.184,44%
|
4.179,44%
|
616,92%
|
13.150%
|
Kasstroomconversie (ebitda)
|
102.393,28%
|
-
|
-
|
490.829,07%
|
498.886,92%
|
85.714,29%
|
6.136,18%
|
78.507,46%
|
Kasstroomconversie (nettowinst)
|
105.759,31%
|
-
|
-
|
1.125.211,15%
|
776.113,46%
|
230.769,23%
|
9.428,22%
|
99.245,28%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-01-20
|
19-01-21
|
18-01-22
|
19-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
25,47
|
24,88
|
23,99
|
26,25
|
29,64
|
30,12
|
28,8
|
41,42
|
33
|
31,72
|
34,1
|
34,4
|
37,5
|
35,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,589
|
0,6727
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2,207
|
0,9244
|
-0,592
|
0,6815
|
0,6218
|
0,7943
|
-1,738
|
7,997
|
0,1
|
-4,264
|
-
|
0,4
|
1,4
|
1,8
|
Operationele Marge
|
8,66%
|
3,71%
|
-2,47%
|
2,6%
|
2,1%
|
2,64%
|
-6,04%
|
19,31%
|
0,3%
|
-13,44%
|
-
|
1,16%
|
3,73%
|
5,01%
|
Resultaat voor belastingen (EBT)
|
2,06
|
0,3048
|
-0,0148
|
0,579
|
0,7344
|
0,6308
|
-
|
8,203
|
0,5108
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2,06
|
-0,9503
|
-0,083
|
-0,0772
|
0,7344
|
-0,3229
|
-1,254
|
7,306
|
0,3
|
-2,863
|
-0,3
|
0,6
|
1,3
|
1,6
|
Nettomarge
|
8,09%
|
-3,82%
|
-0,35%
|
-0,29%
|
2,48%
|
-1,07%
|
-4,35%
|
17,64%
|
0,91%
|
-9,03%
|
-0,88%
|
1,74%
|
3,47%
|
4,46%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
18-01-22
|
28-04-22
|
16-08-22
|
29-11-22
|
19-01-23
|
15-05-23
|
26-07-23
|
26-10-23
|
24-01-24
|
30-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
94,9
|
90,2
|
79,2
|
42,6
|
55,2
|
28
|
61,6
|
76
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
20.279
|
-1.633
|
-3.766
|
22.374
|
27.231
|
6.000
|
1.033
|
26.300
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
13,4%
|
5,78%
|
1,19%
|
1,98%
|
1,45%
|
5,44%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
10,6%
|
4,25%
|
0,12%
|
1,55%
|
1,1%
|
4,26%
|
8,55%
|
Totale activa
1 |
180,9
|
187,1
|
235,3
|
1.629
|
226,6
|
236,4
|
257,3
|
309,9
|
Nettoactief per aandeel
3 |
2.946
|
2.946
|
3.193
|
3.311
|
3.674
|
3.494
|
3.818
|
4.844
|
Cashflow per aandeel
3 |
400,0
|
18,10
|
-
|
-
|
585,0
|
128,0
|
176,0
|
202,0
|
Capex
1 |
2,12
|
2,56
|
4,61
|
2,83
|
2,41
|
3,1
|
3,33
|
3
|
Capex/omzet
|
1,96%
|
2,89%
|
4,53%
|
2,57%
|
1,79%
|
2,16%
|
1,99%
|
1,5%
|
Datum van publicatie
|
16-01-20
|
19-01-21
|
18-01-22
|
19-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
37.600
KRW Gemiddelde koersdoel
43.600
KRW Spread / Gemiddelde doel +15,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,12% | 1,38 mld. | | +37,80% | 705 mld. | | +32,82% | 583 mld. | | -3,69% | 364 mld. | | +20,18% | 332 mld. | | +4,90% | 291 mld. | | +16,64% | 238 mld. | | -4,13% | 210 mld. | | +10,63% | 209 mld. | | +8,81% | 169 mld. |
Farmaceutische producten - Andere
|