slotkoers
Taiwan S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
99,5
TWD
|
+0,81%
|
|
-0,50%
|
+12,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.533
|
41.366
|
36.714
|
31.634
|
28.477
|
32.089
|
-
|
-
|
Bedrijfswaarde
1 |
33.052
|
35.259
|
28.784
|
25.802
|
24.269
|
25.344
|
23.322
|
20.750
|
K/w-verhouding
|
12,6
x
|
14,7
x
|
13,7
x
|
9,86
x
|
13,9
x
|
20,3
x
|
17,3
x
|
31,9
x
|
Dividendrendement
|
4,37%
|
4,13%
|
4,78%
|
5,1%
|
5,66%
|
4,91%
|
3,15%
|
1,7%
|
Marktkapitalisatie/omzet
|
1,4
x
|
1,38
x
|
1,03
x
|
0,79
x
|
0,87
x
|
0,98
x
|
0,98
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
1,18
x
|
0,81
x
|
0,64
x
|
0,74
x
|
0,78
x
|
0,71
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
6,48
x
|
6,94
x
|
5,55
x
|
4,15
x
|
5,24
x
|
5,07
x
|
4,4
x
|
5,37
x
|
Bedrijfswaarde/FCF
|
-13,4
x
|
14,6
x
|
-27,6
x
|
3,29
x
|
8,51
x
|
6,97
x
|
7,03
x
|
-28,6
x
|
FCF Yield
|
-7,48%
|
6,85%
|
-3,63%
|
30,4%
|
11,7%
|
14,4%
|
14,2%
|
-3,49%
|
Price to Book
|
1,73
x
|
1,71
x
|
1,43
x
|
1,27
x
|
1,12
x
|
1,28
x
|
1,21
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
319.068
|
341.864
|
351.331
|
322.791
|
322.501
|
322.501
|
-
|
-
|
Referentieprijs
2 |
114,5
|
121,0
|
104,5
|
98,00
|
88,30
|
99,50
|
99,50
|
99,50
|
Datum van publicatie
|
11-02-20
|
26-02-21
|
09-02-22
|
24-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.033
|
29.898
|
35.569
|
40.070
|
32.729
|
32.654
|
32.803
|
30.079
|
EBITDA
1 |
5.098
|
5.079
|
5.185
|
6.214
|
4.635
|
4.999
|
5.306
|
3.868
|
Bedrijfsresultaat (EBIT)
1 |
3.797
|
3.439
|
3.273
|
3.530
|
1.638
|
1.575
|
2.106
|
856,5
|
Operationele Marge
|
14,59%
|
11,5%
|
9,2%
|
8,81%
|
5%
|
4,82%
|
6,42%
|
2,85%
|
Resultaat voor belastingen (EBT)
1 |
4.002
|
3.797
|
3.814
|
4.312
|
2.328
|
2.011
|
2.323
|
1.276
|
Nettowinst (verlies)
1 |
3.153
|
2.934
|
2.880
|
3.522
|
2.067
|
1.635
|
1.851
|
1.013
|
Nettomarge
|
12,11%
|
9,81%
|
8,1%
|
8,79%
|
6,32%
|
5,01%
|
5,64%
|
3,37%
|
WPA
2 |
9,080
|
8,220
|
7,640
|
9,940
|
6,370
|
4,911
|
5,753
|
3,120
|
Free Cash Flow
1 |
-2.471
|
2.415
|
-1.044
|
7.832
|
2.851
|
3.638
|
3.315
|
-725
|
FCF-marge
|
-9,49%
|
8,08%
|
-2,93%
|
19,55%
|
8,71%
|
11,14%
|
10,11%
|
-2,41%
|
Kasstroomconversie (ebitda)
|
-
|
47,55%
|
-
|
126,03%
|
61,51%
|
72,78%
|
62,48%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
82,32%
|
-
|
222,4%
|
137,93%
|
222,44%
|
179,14%
|
-
|
Dividend per aandeel
2 |
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
4,886
|
3,137
|
1,690
|
Datum van publicatie
|
11-02-20
|
26-02-21
|
09-02-22
|
24-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
12.287
|
9.493
|
7.311
|
12.143
|
11.123
|
8.096
|
8.124
|
8.012
|
8.498
|
6.788
|
7.213
|
8.980
|
9.595
|
6.697
|
6.995
|
EBITDA
1 |
2.185
|
1.378
|
736,5
|
2.556
|
1.590
|
711,2
|
-
|
1.418
|
1.338
|
601,2
|
953,2
|
1.498
|
1.527
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.627
|
756,7
|
70,69
|
1.815
|
889,2
|
-15,96
|
425,4
|
668,9
|
559,2
|
-189,1
|
153,2
|
779,2
|
779,4
|
-123,3
|
64,67
|
Operationele Marge
|
13,24%
|
7,97%
|
0,97%
|
14,95%
|
7,99%
|
-0,2%
|
5,24%
|
8,35%
|
6,58%
|
-2,79%
|
2,12%
|
8,68%
|
8,12%
|
-1,84%
|
0,92%
|
Resultaat voor belastingen (EBT)
1 |
1.796
|
993,5
|
299,7
|
2.330
|
688,8
|
88,66
|
681,3
|
922,7
|
635,5
|
-3,822
|
240,9
|
941,4
|
968,2
|
-32
|
156
|
Nettowinst (verlies)
1 |
1.309
|
783
|
288
|
1.906
|
544
|
100,7
|
560,2
|
775,4
|
630
|
17,76
|
184,8
|
764,5
|
768,5
|
-37
|
116,3
|
Nettomarge
|
10,65%
|
8,25%
|
3,94%
|
15,7%
|
4,89%
|
1,24%
|
6,9%
|
9,68%
|
7,41%
|
0,26%
|
2,56%
|
8,51%
|
8,01%
|
-0,55%
|
1,66%
|
WPA
2 |
3,500
|
2,170
|
0,9000
|
5,380
|
1,520
|
0,3100
|
1,730
|
2,420
|
1,940
|
0,0600
|
0,5485
|
2,186
|
2,121
|
0,1325
|
0,6350
|
Dividend per aandeel
2 |
5,000
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
5,000
|
-
|
-
|
3,350
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-22
|
26-04-22
|
28-07-22
|
08-11-22
|
24-02-23
|
11-05-23
|
10-08-23
|
10-11-23
|
15-02-24
|
13-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.482
|
6.106
|
7.930
|
5.831
|
4.208
|
6.745
|
8.767
|
11.339
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.471
|
2.415
|
-1.044
|
7.832
|
2.851
|
3.638
|
3.315
|
-725
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
12,4%
|
11,2%
|
13,9%
|
8,21%
|
6,55%
|
8,77%
|
7,4%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
7,6%
|
6,32%
|
7,46%
|
5,13%
|
4,22%
|
5,42%
|
-
|
Totale activa
1 |
31.037
|
38.606
|
45.545
|
47.218
|
40.329
|
38.732
|
34.144
|
-
|
Nettoactief per aandeel
2 |
66,40
|
70,70
|
73,10
|
77,30
|
78,70
|
77,60
|
81,90
|
79,60
|
Cashflow per aandeel
2 |
-0,4500
|
14,20
|
14,70
|
38,70
|
15,90
|
14,80
|
11,90
|
10,20
|
Capex
1 |
2.345
|
2.706
|
6.608
|
5.882
|
2.294
|
2.940
|
2.120
|
4.000
|
Capex/omzet
|
9,01%
|
9,05%
|
18,58%
|
14,68%
|
7,01%
|
9%
|
6,46%
|
13,3%
|
Datum van publicatie
|
11-02-20
|
26-02-21
|
09-02-22
|
24-02-23
|
15-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
99,5
TWD Gemiddelde koersdoel
82,62
TWD Spread / Gemiddelde doel -16,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,68% | 998 mln. | | +17,24% | 58,89 mld. | | -16,31% | 15,1 mld. | | +14,31% | 11,18 mld. | | +26,08% | 9,01 mld. | | +3,98% | 8,67 mld. | | +48,64% | 8,71 mld. | | -9,20% | 8,24 mld. | | -11,93% | 7,69 mld. | | -15,24% | 6,68 mld. |
Geïntegreerde schakelingen
|