Beurs gesloten -
Toronto S.E.
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,03
CAD
|
+0,30%
|
|
-7,73%
|
+13,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.273
|
1.984
|
4.613
|
6.565
|
5.314
|
5.980
|
-
|
-
|
Bedrijfswaarde
1 |
3.524
|
3.127
|
5.687
|
8.479
|
6.699
|
7.213
|
7.059
|
6.942
|
K/w-verhouding
|
-14,6
x
|
-1,08
x
|
2,54
x
|
3,98
x
|
6,08
x
|
9,88
x
|
7,64
x
|
8,72
x
|
Dividendrendement
|
6,05%
|
4,4%
|
2,75%
|
3,63%
|
6,99%
|
7,27%
|
7,27%
|
7,28%
|
Marktkapitalisatie/omzet
|
1,6
x
|
2,2
x
|
1,83
x
|
1,37
x
|
1,38
x
|
1,67
x
|
1,5
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
2,48
x
|
3,47
x
|
2,25
x
|
1,77
x
|
1,74
x
|
2,02
x
|
1,77
x
|
1,9
x
|
Bedrijfswaarde/EBITDA
|
4,54
x
|
7,63
x
|
5,01
x
|
3,41
x
|
3,17
x
|
3,64
x
|
3,12
x
|
-
|
Bedrijfswaarde/FCF
|
27,3
x
|
21,5
x
|
10,1
x
|
6,09
x
|
10,1
x
|
10,6
x
|
10,2
x
|
12,2
x
|
FCF Yield
|
3,67%
|
4,65%
|
9,93%
|
16,4%
|
9,95%
|
9,42%
|
9,79%
|
8,2%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
409.538
|
408.258
|
615.823
|
611.304
|
599.058
|
597.981
|
-
|
-
|
Referentieprijs
2 |
5,550
|
4,860
|
7,490
|
10,74
|
8,870
|
10,03
|
10,03
|
10,03
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.418
|
901,6
|
2.526
|
4.780
|
3.849
|
3.573
|
3.980
|
3.648
|
EBITDA
1 |
775,8
|
409,9
|
1.136
|
2.487
|
2.115
|
1.981
|
2.262
|
-
|
Bedrijfsresultaat (EBIT)
1 |
289,5
|
-2.363
|
-
|
-
|
1.256
|
2.161
|
2.659
|
-
|
Operationele Marge
|
20,41%
|
-262,07%
|
-
|
-
|
32,64%
|
60,48%
|
66,81%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-203,3
|
-2.418
|
2.372
|
-
|
-
|
942
|
1.162
|
771
|
Nettowinst (verlies)
1 |
-155,9
|
-1.845
|
1.777
|
1.676
|
889
|
732
|
930
|
632
|
Nettomarge
|
-10,99%
|
-204,64%
|
70,33%
|
35,06%
|
23,1%
|
20,49%
|
23,37%
|
17,32%
|
WPA
2 |
-0,3800
|
-4,520
|
2,950
|
2,700
|
1,460
|
1,015
|
1,313
|
1,150
|
Free Cash Flow
1 |
129,3
|
145,3
|
564,7
|
1.391
|
666,5
|
679,6
|
691,1
|
569
|
FCF-marge
|
9,12%
|
16,12%
|
22,35%
|
29,1%
|
17,32%
|
19,02%
|
17,36%
|
15,6%
|
Kasstroomconversie (ebitda)
|
16,67%
|
35,46%
|
49,7%
|
55,93%
|
31,51%
|
34,31%
|
30,55%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
31,78%
|
83%
|
74,97%
|
92,85%
|
74,31%
|
90,03%
|
Dividend per aandeel
2 |
0,3360
|
0,2138
|
0,2062
|
0,3900
|
0,6200
|
0,7290
|
0,7290
|
0,7300
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
868,3
|
813
|
810
|
819
|
EBITDA
1 |
-
|
432,7
|
718,2
|
687,6
|
648,8
|
534,8
|
475,1
|
464,3
|
640,7
|
-
|
2.008
|
2.097
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
285
|
288
|
289
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59,8
|
223
|
224
|
226
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,89%
|
27,43%
|
27,65%
|
27,59%
|
WPA
2 |
0,3500
|
1,030
|
0,6100
|
0,5300
|
0,5300
|
0,4300
|
0,2900
|
0,2500
|
0,4900
|
0,1000
|
0,3000
|
0,3050
|
0,3100
|
Dividend per aandeel
2 |
0,0700
|
0,0800
|
0,0900
|
0,1100
|
0,1100
|
0,1500
|
0,1500
|
0,1500
|
0,1700
|
0,1800
|
0,1812
|
0,1824
|
0,1824
|
Datum van publicatie
|
24-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
22-02-23
|
26-04-23
|
26-07-23
|
25-10-23
|
21-02-24
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.251
|
1.143
|
1.075
|
1.913
|
1.386
|
1.233
|
1.079
|
962
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,613
x
|
2,788
x
|
0,946
x
|
0,7691
x
|
0,6551
x
|
0,6227
x
|
0,477
x
|
-
|
Free Cash Flow
1 |
129
|
145
|
565
|
1.391
|
667
|
680
|
691
|
569
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,06%
|
-94%
|
-
|
38,1%
|
16,9%
|
13%
|
14%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,630
|
1,060
|
1,820
|
3,740
|
2,860
|
2,950
|
3,090
|
3,270
|
Capex
1 |
408
|
196
|
559
|
695
|
1.125
|
1.035
|
1.128
|
1.100
|
Capex/omzet
|
28,76%
|
21,73%
|
22,14%
|
14,53%
|
29,23%
|
28,97%
|
28,34%
|
30,15%
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Laatste slotkoers
10,03
CAD Gemiddelde koersdoel
13,55
CAD Spread / Gemiddelde doel +35,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,08% | 4,35 mld. | | +7,76% | 294 mld. | | +5,32% | 146 mld. | | +55,38% | 128 mld. | | +17,95% | 80,27 mld. | | +8,97% | 74,75 mld. | | +19,90% | 62,53 mld. | | +8,29% | 57,13 mld. | | +9,99% | 48,14 mld. | | +27,44% | 34,96 mld. |
Olie- en gasexploratie en -productie - Andere
|