Beurs gesloten -
Japan Exchange
08:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.365
JPY
|
-0,25%
|
|
-0,04%
|
+1,50%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.909
|
20.050
|
21.045
|
26.753
|
29.952
|
30.305
|
Bedrijfswaarde
1 |
12.984
|
15.362
|
14.901
|
20.626
|
22.928
|
22.187
|
K/w-verhouding
|
162
x
|
18,7
x
|
26,2
x
|
29,1
x
|
29,7
x
|
37,7
x
|
Dividendrendement
|
2,62%
|
2,47%
|
2,39%
|
1,88%
|
2,24%
|
2,21%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,69
x
|
0,69
x
|
0,83
x
|
0,88
x
|
0,9
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,53
x
|
0,49
x
|
0,64
x
|
0,67
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
12,1
x
|
10,4
x
|
12,5
x
|
12,8
x
|
16,9
x
|
Bedrijfswaarde/FCF
|
28,7
x
|
-506
x
|
10,5
x
|
139
x
|
35
x
|
24,7
x
|
FCF Yield
|
3,49%
|
-0,2%
|
9,54%
|
0,72%
|
2,85%
|
4,05%
|
Price to Book
|
1,37
x
|
1,4
x
|
1,47
x
|
1,7
x
|
1,85
x
|
1,86
x
|
Aantal aandelen (in duizenden)
|
13.752
|
13.752
|
13.946
|
13.949
|
13.951
|
13.953
|
Referentieprijs
2 |
1.375
|
1.458
|
1.509
|
1.918
|
2.147
|
2.172
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
27.517
|
29.183
|
30.708
|
32.071
|
34.127
|
33.743
|
EBITDA
1 |
1.198
|
1.269
|
1.426
|
1.647
|
1.785
|
1.311
|
Bedrijfsresultaat (EBIT)
1 |
929
|
985
|
1.142
|
1.366
|
1.452
|
1.087
|
Operationele Marge
|
3,38%
|
3,38%
|
3,72%
|
4,26%
|
4,25%
|
3,22%
|
Resultaat voor belastingen (EBT)
1 |
240
|
1.624
|
1.268
|
1.368
|
1.518
|
1.261
|
Nettowinst (verlies)
1 |
117
|
1.075
|
798
|
919
|
1.009
|
803
|
Nettomarge
|
0,43%
|
3,68%
|
2,6%
|
2,87%
|
2,96%
|
2,38%
|
WPA
2 |
8,508
|
78,17
|
57,56
|
65,89
|
72,33
|
57,55
|
Free Cash Flow
1 |
452,6
|
-30,38
|
1.422
|
148,8
|
654,5
|
898,4
|
FCF-marge
|
1,64%
|
-0,1%
|
4,63%
|
0,46%
|
1,92%
|
2,66%
|
Kasstroomconversie (ebitda)
|
37,78%
|
-
|
99,7%
|
9,03%
|
36,67%
|
68,53%
|
Kasstroomconversie (nettowinst)
|
386,86%
|
-
|
178,16%
|
16,19%
|
64,87%
|
111,88%
|
Dividend per aandeel
2 |
36,00
|
36,00
|
36,00
|
36,00
|
48,00
|
48,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.476
|
14.402
|
16.220
|
9.664
|
8.381
|
16.123
|
9.488
|
8.057
|
16.358
|
10.778
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
391
|
442
|
571
|
583
|
234
|
332
|
498
|
295
|
458
|
849
|
Operationele Marge
|
2,7%
|
3,07%
|
3,52%
|
6,03%
|
2,79%
|
2,06%
|
5,25%
|
3,66%
|
2,8%
|
7,88%
|
Resultaat voor belastingen (EBT)
1 |
503
|
620
|
934
|
718
|
347
|
620
|
510
|
429
|
756
|
833
|
Nettowinst (verlies)
1 |
306
|
429
|
641
|
466
|
227
|
403
|
316
|
320
|
538
|
512
|
Nettomarge
|
2,11%
|
2,98%
|
3,95%
|
4,82%
|
2,71%
|
2,5%
|
3,33%
|
3,97%
|
3,29%
|
4,75%
|
WPA
2 |
22,28
|
30,78
|
45,98
|
33,41
|
16,32
|
28,92
|
22,64
|
23,00
|
38,56
|
36,71
|
Dividend per aandeel
|
18,00
|
18,00
|
18,00
|
-
|
-
|
24,00
|
-
|
-
|
24,00
|
-
|
Datum van publicatie
|
05-11-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.925
|
4.688
|
6.144
|
6.127
|
7.024
|
8.118
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
453
|
-30,4
|
1.422
|
149
|
655
|
898
|
ROE (netto-inkomsten/eigen vermogen)
|
0,87%
|
7,64%
|
5,59%
|
6,09%
|
6,32%
|
4,95%
|
ROA (netto-inkomsten/totale activa)
|
3,39%
|
3,54%
|
4,14%
|
4,71%
|
4,69%
|
3,47%
|
Totale activa
1 |
3.449
|
30.337
|
19.290
|
19.505
|
21.500
|
23.163
|
Nettoactief per aandeel
2 |
1.003
|
1.044
|
1.030
|
1.132
|
1.159
|
1.169
|
Cashflow per aandeel
2 |
431,0
|
341,0
|
441,0
|
439,0
|
503,0
|
582,0
|
Capex
1 |
426
|
423
|
386
|
641
|
503
|
140
|
Capex/omzet
|
1,55%
|
1,45%
|
1,26%
|
2%
|
1,47%
|
0,41%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,50% | 212 mln. | | +23,98% | 525 mld. | | +17,39% | 38,73 mld. | | +2,99% | 37,51 mld. | | +21,62% | 34,91 mld. | | +13,63% | 30,34 mld. | | +8,23% | 27,57 mld. | | -15,78% | 25,59 mld. | | +16,73% | 18,73 mld. | | +5,87% | 17,95 mld. |
Levensmiddelenhandel & -distributie - Andere
|