Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.855
JPY
|
+0,39%
|
|
+4,43%
|
+22,01%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.332
|
7.716
|
7.407
|
9.138
|
8.543
|
8.795
|
Bedrijfswaarde
1 |
7.411
|
2.954
|
2.082
|
2.883
|
2.364
|
2.337
|
K/w-verhouding
|
7,38
x
|
5,99
x
|
6,39
x
|
6,85
x
|
6,63
x
|
6,14
x
|
Dividendrendement
|
3,51%
|
4,83%
|
5,36%
|
4,34%
|
4,64%
|
4,79%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,35
x
|
0,33
x
|
0,4
x
|
0,36
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,13
x
|
0,09
x
|
0,13
x
|
0,1
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
2,84
x
|
1,26
x
|
0,91
x
|
1,33
x
|
1,1
x
|
0,95
x
|
Bedrijfswaarde/FCF
|
-4,96
x
|
2,34
x
|
2,81
x
|
2,53
x
|
5,07
x
|
9,78
x
|
FCF Yield
|
-20,2%
|
42,7%
|
35,6%
|
39,5%
|
19,7%
|
10,2%
|
Price to Book
|
0,82
x
|
0,52
x
|
0,48
x
|
0,55
x
|
0,49
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
4.968
|
4.965
|
4.964
|
4.956
|
4.955
|
4.955
|
Referentieprijs
2 |
2.281
|
1.554
|
1.492
|
1.844
|
1.724
|
1.775
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.980
|
22.350
|
22.552
|
22.593
|
23.575
|
24.805
|
EBITDA
1 |
2.608
|
2.337
|
2.300
|
2.173
|
2.143
|
2.456
|
Bedrijfsresultaat (EBIT)
1 |
1.955
|
1.726
|
1.549
|
1.549
|
1.478
|
1.762
|
Operationele Marge
|
8,51%
|
7,72%
|
6,87%
|
6,86%
|
6,27%
|
7,1%
|
Resultaat voor belastingen (EBT)
1 |
2.172
|
1.880
|
1.639
|
1.869
|
1.784
|
2.107
|
Nettowinst (verlies)
1 |
1.535
|
1.289
|
1.159
|
1.334
|
1.288
|
1.433
|
Nettomarge
|
6,68%
|
5,77%
|
5,14%
|
5,9%
|
5,46%
|
5,78%
|
WPA
2 |
309,0
|
259,6
|
233,5
|
269,2
|
259,9
|
289,3
|
Free Cash Flow
1 |
-1.494
|
1.260
|
740,4
|
1.140
|
466,6
|
239
|
FCF-marge
|
-6,5%
|
5,64%
|
3,28%
|
5,05%
|
1,98%
|
0,96%
|
Kasstroomconversie (ebitda)
|
-
|
53,93%
|
32,19%
|
52,46%
|
21,77%
|
9,73%
|
Kasstroomconversie (nettowinst)
|
-
|
97,78%
|
63,88%
|
85,46%
|
36,23%
|
16,68%
|
Dividend per aandeel
2 |
80,00
|
75,00
|
80,00
|
80,00
|
80,00
|
85,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.921
|
10.385
|
10.816
|
6.077
|
5.420
|
11.391
|
6.456
|
5.749
|
12.704
|
7.162
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
747
|
616
|
362
|
512
|
116
|
407
|
564
|
224
|
840
|
1.032
|
Operationele Marge
|
6,84%
|
5,93%
|
3,35%
|
8,43%
|
2,14%
|
3,57%
|
8,74%
|
3,9%
|
6,61%
|
14,41%
|
Resultaat voor belastingen (EBT)
1 |
784
|
722
|
481
|
575
|
304
|
726
|
553
|
377
|
1.068
|
1.027
|
Nettowinst (verlies)
1 |
556
|
525
|
347
|
406
|
202
|
541
|
396
|
229
|
706
|
725
|
Nettomarge
|
5,09%
|
5,06%
|
3,21%
|
6,68%
|
3,73%
|
4,75%
|
6,13%
|
3,98%
|
5,56%
|
10,12%
|
WPA
2 |
112,0
|
106,0
|
70,18
|
81,88
|
40,94
|
109,4
|
79,83
|
46,27
|
142,6
|
146,3
|
Dividend per aandeel
|
40,00
|
35,00
|
40,00
|
-
|
-
|
40,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
08-11-19
|
06-11-20
|
08-11-21
|
07-02-22
|
05-08-22
|
04-11-22
|
03-02-23
|
31-07-23
|
01-11-23
|
06-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.921
|
4.762
|
5.325
|
6.255
|
6.179
|
6.458
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.494
|
1.260
|
740
|
1.140
|
467
|
239
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
9,02%
|
7,7%
|
8,35%
|
7,59%
|
7,92%
|
ROA (netto-inkomsten/totale activa)
|
5,29%
|
4,6%
|
4,05%
|
3,88%
|
3,51%
|
3,96%
|
Totale activa
1 |
29.002
|
28.037
|
28.626
|
34.422
|
36.658
|
36.204
|
Nettoactief per aandeel
2 |
2.790
|
2.962
|
3.110
|
3.332
|
3.532
|
3.780
|
Cashflow per aandeel
2 |
919,0
|
1.053
|
1.158
|
1.342
|
1.323
|
1.375
|
Capex
1 |
1.713
|
916
|
974
|
499
|
742
|
689
|
Capex/omzet
|
7,45%
|
4,1%
|
4,32%
|
2,21%
|
3,15%
|
2,78%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,01% | 90,28 mln. | | +1,98% | 147 mld. | | +27,30% | 141 mld. | | +38,38% | 133 mld. | | +16,82% | 65,04 mld. | | +2,25% | 39,03 mld. | | +106,79% | 37,18 mld. | | +7,97% | 32,81 mld. | | -12,64% | 30,92 mld. | | +8,18% | 28,98 mld. |
Elektrische componenten & apparatuur - Andere
|