slotkoers
Thailand S.E.
00:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
95,5
THB
|
-0,78%
|
|
-1,55%
|
-2,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
79.465
|
70.858
|
76.863
|
79.465
|
79.865
|
77.263
|
-
|
-
|
Bedrijfswaarde
1 |
79.465
|
70.858
|
76.863
|
79.465
|
79.865
|
77.263
|
77.263
|
77.263
|
K/w-verhouding
|
10,9
x
|
11,7
x
|
11,3
x
|
11
x
|
10,9
x
|
11,1
x
|
11
x
|
10,6
x
|
Dividendrendement
|
7,81%
|
7,12%
|
8,07%
|
7,81%
|
7,77%
|
8,01%
|
8,06%
|
8,15%
|
Marktkapitalisatie/omzet
|
4,18
x
|
3,75
x
|
4,08
x
|
4,33
x
|
4,19
x
|
3,97
x
|
3,8
x
|
3,62
x
|
Bedrijfswaarde/omzet
|
4,18
x
|
3,75
x
|
4,08
x
|
4,33
x
|
4,19
x
|
3,97
x
|
3,8
x
|
3,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,03
x
|
1,8
x
|
1,87
x
|
1,86
x
|
1,88
x
|
1,78
x
|
1,75
x
|
1,71
x
|
Aantal aandelen (in duizenden)
|
800.655
|
800.655
|
800.655
|
800.655
|
800.655
|
800.655
|
-
|
-
|
Referentieprijs
2 |
99,25
|
88,50
|
96,00
|
99,25
|
99,75
|
96,50
|
96,50
|
96,50
|
Datum van publicatie
|
14-01-20
|
18-01-21
|
14-01-22
|
16-01-23
|
15-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.033
|
18.904
|
18.829
|
18.341
|
19.046
|
19.481
|
20.357
|
21.346
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.762
|
10.892
|
10.549
|
9.711
|
9.705
|
10.030
|
10.782
|
11.731
|
Operationele Marge
|
51,29%
|
57,62%
|
56,03%
|
52,95%
|
50,96%
|
51,49%
|
52,97%
|
54,96%
|
Resultaat voor belastingen (EBT)
1 |
9.056
|
7.562
|
8.489
|
8.988
|
9.092
|
8.810
|
8.951
|
9.378
|
Nettowinst (verlies)
1 |
7.270
|
6.063
|
6.781
|
7.222
|
7.303
|
7.074
|
7.158
|
7.492
|
Nettomarge
|
38,2%
|
32,08%
|
36,02%
|
39,38%
|
38,34%
|
36,31%
|
35,16%
|
35,1%
|
WPA
2 |
9,080
|
7,570
|
8,470
|
9,020
|
9,120
|
8,721
|
8,794
|
9,145
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,750
|
6,300
|
7,750
|
7,750
|
7,750
|
7,733
|
7,781
|
7,866
|
Datum van publicatie
|
14-01-20
|
18-01-21
|
14-01-22
|
16-01-23
|
15-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
4.835
|
4.419
|
4.564
|
4.478
|
-
|
4.640
|
4.743
|
9.414
|
4.807
|
4.825
|
4.703
|
4.615
|
9.364
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.659
|
2.320
|
2.439
|
2.323
|
2.629
|
2.359
|
2.366
|
-
|
2.478
|
2.473
|
2.440
|
2.418
|
4.783
|
-
|
-
|
Operationele Marge
|
-
|
54,99%
|
52,5%
|
53,45%
|
51,87%
|
-
|
50,83%
|
49,88%
|
-
|
51,56%
|
51,24%
|
51,88%
|
52,39%
|
51,08%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
2.251
|
2.235
|
2.300
|
2.204
|
2.250
|
2.233
|
2.303
|
-
|
2.332
|
-
|
2.161
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.819
|
1.791
|
1.795
|
1.849
|
1.771
|
1.806
|
1.793
|
1.854
|
3.646
|
1.874
|
1.782
|
1.733
|
1.674
|
3.373
|
-
|
-
|
Nettomarge
|
-
|
37,05%
|
40,63%
|
40,5%
|
39,56%
|
-
|
38,63%
|
39,08%
|
38,74%
|
39%
|
36,92%
|
36,85%
|
36,26%
|
36,02%
|
-
|
-
|
WPA
2 |
3,520
|
2,240
|
2,240
|
2,310
|
2,210
|
2,260
|
2,240
|
2,320
|
4,550
|
2,340
|
2,220
|
2,160
|
2,065
|
4,210
|
2,086
|
2,130
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
7,750
|
-
|
-
|
-
|
-
|
7,750
|
-
|
-
|
-
|
-
|
8,000
|
Datum van publicatie
|
17-07-20
|
14-01-22
|
18-04-22
|
14-07-22
|
12-10-22
|
16-01-23
|
18-04-23
|
12-07-23
|
12-07-23
|
11-10-23
|
15-01-24
|
17-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,9%
|
15,4%
|
16,8%
|
17,2%
|
17,1%
|
16,2%
|
16,1%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
2,42%
|
2,11%
|
2,61%
|
2,84%
|
2,63%
|
2,45%
|
2,42%
|
2,43%
|
Totale activa
1 |
300.423
|
286.798
|
259.528
|
254.502
|
278.068
|
288.262
|
295.552
|
308.591
|
Nettoactief per aandeel
2 |
49,00
|
49,30
|
51,50
|
53,40
|
53,00
|
54,20
|
55,20
|
56,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-01-20
|
18-01-21
|
14-01-22
|
16-01-23
|
15-01-24
|
-
|
-
|
-
|
Laatste slotkoers
96,5
THB Gemiddelde koersdoel
101,2
THB Spread / Gemiddelde doel +4,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,81% | 560 mld. | | +18,77% | 309 mld. | | +14,92% | 250 mld. | | +20,65% | 180 mld. | | +27,52% | 169 mld. | | +8,03% | 159 mld. | | +6,26% | 146 mld. | | -5,94% | 145 mld. | | +14,47% | 138 mld. |
Banken - Andere
|