slotkoers
Thailand S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
107
THB
|
+0,47%
|
|
+0,47%
|
+0,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
414.685
|
297.422
|
431.719
|
360.280
|
356.913
|
361.964
|
-
|
-
|
Bedrijfswaarde
1 |
414.685
|
297.422
|
431.719
|
360.280
|
356.913
|
361.964
|
361.964
|
361.964
|
K/w-verhouding
|
10,3
x
|
10,9
x
|
12,1
x
|
9,62
x
|
8,2
x
|
8,08
x
|
7,68
x
|
7,44
x
|
Dividendrendement
|
4,51%
|
2,63%
|
2,94%
|
3,79%
|
9,75%
|
8,76%
|
8,83%
|
9,47%
|
Marktkapitalisatie/omzet
|
2,5
x
|
2,05
x
|
2,87
x
|
2,33
x
|
2,09
x
|
2,07
x
|
2
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
2,5
x
|
2,05
x
|
2,87
x
|
2,33
x
|
2,09
x
|
2,07
x
|
2
x
|
1,95
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,04
x
|
0,72
x
|
0,98
x
|
0,78
x
|
0,75
x
|
0,74
x
|
0,72
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
3.399.192
|
3.399.192
|
3.399.192
|
3.367.107
|
3.367.107
|
3.367.107
|
-
|
-
|
Referentieprijs
2 |
122,0
|
87,50
|
127,0
|
107,0
|
106,0
|
107,0
|
107,0
|
107,0
|
Datum van publicatie
|
17-01-20
|
21-01-21
|
21-01-22
|
20-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
166.098
|
144.768
|
150.342
|
154.420
|
171.103
|
175.195
|
180.707
|
186.001
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
95.560
|
80.437
|
86.795
|
84.547
|
99.323
|
100.047
|
102.950
|
105.726
|
Operationele Marge
|
57,53%
|
55,56%
|
57,73%
|
54,75%
|
58,05%
|
57,11%
|
56,97%
|
56,84%
|
Resultaat voor belastingen (EBT)
1 |
59.349
|
33.788
|
44.771
|
50.718
|
55.723
|
57.354
|
60.489
|
62.884
|
Nettowinst (verlies)
1 |
40.436
|
27.218
|
35.395
|
37.546
|
43.521
|
44.967
|
47.586
|
50.490
|
Nettomarge
|
24,34%
|
18,8%
|
23,54%
|
24,31%
|
25,44%
|
25,67%
|
26,33%
|
27,15%
|
WPA
2 |
11,90
|
8,010
|
10,47
|
11,12
|
12,93
|
13,25
|
13,93
|
14,38
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,500
|
2,300
|
3,730
|
4,060
|
10,34
|
9,371
|
9,452
|
10,14
|
Datum van publicatie
|
17-01-20
|
21-01-21
|
21-01-22
|
20-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
39.210
|
37.704
|
38.702
|
-
|
39.757
|
38.258
|
40.900
|
44.316
|
85.216
|
43.344
|
42.543
|
42.995
|
43.348
|
43.323
|
43.437
|
43.974
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
21.954
|
21.713
|
22.764
|
-
|
22.815
|
17.403
|
24.143
|
27.300
|
-
|
24.854
|
23.026
|
24.895
|
24.547
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
55,99%
|
57,59%
|
58,82%
|
-
|
57,39%
|
45,49%
|
59,03%
|
61,6%
|
-
|
57,34%
|
54,12%
|
57,9%
|
56,63%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
10.000
|
12.963
|
12.514
|
-
|
15.065
|
10.325
|
14.216
|
15.202
|
-
|
12.609
|
13.696
|
14.694
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
20.332
|
17.611
|
-
|
7.811
|
10.193
|
10.051
|
20.095
|
10.309
|
7.143
|
10.995
|
11.868
|
-
|
9.663
|
10.995
|
11.281
|
10.868
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
19,92%
|
27,03%
|
25,97%
|
-
|
25,93%
|
18,67%
|
26,88%
|
26,78%
|
-
|
22,29%
|
25,84%
|
26,24%
|
25,07%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
2,320
|
3,000
|
3,010
|
5,970
|
3,060
|
-
|
3,270
|
3,520
|
-
|
2,870
|
3,270
|
3,350
|
3,360
|
3,290
|
3,210
|
-
|
Dividend per aandeel
2 |
-
|
-
|
1,430
|
-
|
-
|
-
|
-
|
-
|
4,060
|
-
|
-
|
-
|
-
|
7,840
|
-
|
-
|
-
|
10,12
|
-
|
Datum van publicatie
|
17-01-20
|
21-07-20
|
21-07-21
|
21-01-22
|
21-04-22
|
21-07-22
|
21-07-22
|
21-10-22
|
20-01-23
|
21-04-23
|
21-07-23
|
21-07-23
|
20-10-23
|
19-01-24
|
19-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
6,71%
|
8,3%
|
8,32%
|
9,27%
|
9,21%
|
9,51%
|
9,61%
|
ROA (netto-inkomsten/totale activa)
|
1,31%
|
0,87%
|
1,07%
|
1,11%
|
1,26%
|
1,3%
|
1,31%
|
1,33%
|
Totale activa
1 |
3.075.546
|
3.120.927
|
3.307.924
|
3.384.658
|
3.446.688
|
3.450.766
|
3.642.375
|
3.791.503
|
Nettoactief per aandeel
2 |
118,0
|
121,0
|
130,0
|
137,0
|
142,0
|
145,0
|
148,0
|
152,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-01-20
|
21-01-21
|
21-01-22
|
20-01-23
|
19-01-24
|
-
|
-
|
-
|
Laatste slotkoers
107
THB Gemiddelde koersdoel
119,9
THB Spread / Gemiddelde doel +12,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,90% | 562 mld. | | +15,99% | 304 mld. | | +24,61% | 256 mld. | | +24,17% | 212 mld. | | +26,24% | 191 mld. | | +32,89% | 172 mld. | | +9,36% | 164 mld. | | +8,02% | 151 mld. | | +8,94% | 136 mld. |
Banken - Andere
|