Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.785
JPY
|
-0,92%
|
|
-0,13%
|
+38,04%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.820
|
79.093
|
85.706
|
78.831
|
90.427
|
133.104
|
-
|
-
|
Bedrijfswaarde
1 |
45.196
|
51.862
|
48.711
|
26.321
|
38.397
|
119.177
|
133.104
|
133.104
|
K/w-verhouding
|
12,6
x
|
8,09
x
|
10,6
x
|
8,65
x
|
9,64
x
|
11,8
x
|
13,4
x
|
13,3
x
|
Dividendrendement
|
3,19%
|
3,15%
|
3,07%
|
3,86%
|
3,68%
|
3,15%
|
3,01%
|
3,06%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,46
x
|
0,56
x
|
0,47
x
|
0,52
x
|
0,64
x
|
0,67
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,46
x
|
0,56
x
|
0,47
x
|
0,52
x
|
0,64
x
|
0,67
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
23.898.505
x
|
10.886.901
x
|
6.992.445
x
|
-
|
47.468.324
x
|
20.751.655
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
0,97
x
|
1,09
x
|
1,03
x
|
0,88
x
|
0,95
x
|
1,13
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
35.581
|
35.580
|
35.578
|
35.398
|
35.406
|
35.166
|
-
|
-
|
Referentieprijs
2 |
1.878
|
2.223
|
2.409
|
2.227
|
2.554
|
3.785
|
3.785
|
3.785
|
Datum van publicatie
|
09-05-19
|
18-05-20
|
11-05-21
|
10-05-22
|
11-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
157.016
|
172.910
|
154.053
|
167.594
|
175.120
|
185.524
|
200.000
|
203.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.952
|
13.581
|
11.319
|
13.005
|
13.461
|
12.548
|
14.000
|
14.200
|
Operationele Marge
|
6,98%
|
7,85%
|
7,35%
|
7,76%
|
7,69%
|
6,76%
|
7%
|
7%
|
Resultaat voor belastingen (EBT)
1 |
8.234
|
14.866
|
11.937
|
14.020
|
14.694
|
14.687
|
15.000
|
15.200
|
Nettowinst (verlies)
1 |
5.292
|
9.772
|
8.048
|
9.140
|
9.384
|
10.060
|
10.000
|
10.100
|
Nettomarge
|
3,37%
|
5,65%
|
5,22%
|
5,45%
|
5,36%
|
5,42%
|
5%
|
4,98%
|
WPA
2 |
148,7
|
274,7
|
226,2
|
257,4
|
265,0
|
284,1
|
282,4
|
285,2
|
Free Cash Flow
|
2.796
|
7.265
|
12.257
|
-
|
1.905
|
5.743
|
-
|
-
|
FCF-marge
|
1,78%
|
4,2%
|
7,96%
|
-
|
1,09%
|
3,1%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
52,83%
|
74,35%
|
152,3%
|
-
|
20,3%
|
57,09%
|
-
|
-
|
Dividend per aandeel
2 |
60,00
|
70,00
|
74,00
|
86,00
|
94,00
|
106,0
|
114,0
|
116,0
|
Datum van publicatie
|
09-05-19
|
18-05-20
|
11-05-21
|
10-05-22
|
11-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
76.608
|
96.302
|
70.759
|
83.294
|
41.071
|
72.850
|
40.479
|
54.265
|
94.744
|
37.091
|
44.407
|
81.498
|
40.424
|
53.198
|
93.622
|
35.349
|
44.539
|
79.888
|
46.893
|
58.743
|
105.636
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.399
|
7.182
|
5.334
|
5.985
|
3.281
|
4.990
|
2.730
|
5.285
|
8.015
|
2.066
|
3.241
|
5.307
|
2.483
|
5.671
|
8.154
|
585
|
2.526
|
3.111
|
2.888
|
6.549
|
9.437
|
Operationele Marge
|
8,35%
|
7,46%
|
7,54%
|
7,19%
|
7,99%
|
6,85%
|
6,74%
|
9,74%
|
8,46%
|
5,57%
|
7,3%
|
6,51%
|
6,14%
|
10,66%
|
8,71%
|
1,65%
|
5,67%
|
3,89%
|
6,16%
|
11,15%
|
8,93%
|
Resultaat voor belastingen (EBT)
1 |
6.777
|
8.089
|
5.660
|
6.277
|
3.548
|
5.480
|
2.952
|
5.588
|
8.540
|
2.420
|
3.653
|
6.073
|
2.748
|
5.873
|
8.621
|
863
|
2.978
|
3.841
|
3.048
|
7.798
|
10.846
|
Nettowinst (verlies)
1 |
4.434
|
5.338
|
3.721
|
4.327
|
2.305
|
3.566
|
1.901
|
3.673
|
5.574
|
1.470
|
2.317
|
3.787
|
1.472
|
4.125
|
5.597
|
364
|
2.095
|
2.459
|
2.027
|
5.574
|
7.601
|
Nettomarge
|
5,79%
|
5,54%
|
5,26%
|
5,19%
|
5,61%
|
4,89%
|
4,7%
|
6,77%
|
5,88%
|
3,96%
|
5,22%
|
4,65%
|
3,64%
|
7,75%
|
5,98%
|
1,03%
|
4,7%
|
3,08%
|
4,32%
|
9,49%
|
7,2%
|
WPA
|
124,6
|
-
|
104,6
|
-
|
-
|
100,2
|
53,61
|
-
|
-
|
41,54
|
-
|
107,0
|
41,57
|
-
|
-
|
10,29
|
-
|
69,46
|
57,24
|
-
|
-
|
Dividend per aandeel
|
30,00
|
-
|
35,00
|
-
|
-
|
37,00
|
-
|
-
|
-
|
-
|
-
|
43,00
|
-
|
-
|
-
|
-
|
-
|
47,00
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
18-05-20
|
30-10-20
|
11-05-21
|
29-10-21
|
29-10-21
|
31-01-22
|
10-05-22
|
10-05-22
|
29-07-22
|
31-10-22
|
31-10-22
|
31-01-23
|
11-05-23
|
11-05-23
|
31-07-23
|
31-10-23
|
31-10-23
|
31-01-24
|
09-05-24
|
09-05-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
21.624
|
27.231
|
36.995
|
52.510
|
52.030
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.796
|
7.265
|
12.257
|
-
|
1.905
|
5.743
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
13,8%
|
10,3%
|
10,6%
|
10,2%
|
10%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,02%
|
10,6%
|
8,38%
|
9,03%
|
8,9%
|
7,84%
|
-
|
-
|
Totale activa
1 |
58.649
|
92.375
|
96.095
|
101.187
|
105.491
|
128.246
|
-
|
-
|
Nettoactief per aandeel
|
1.926
|
2.048
|
2.332
|
2.527
|
2.681
|
2.988
|
-
|
-
|
Cashflow per aandeel
|
169,0
|
300,0
|
254,0
|
287,0
|
297,0
|
320,0
|
-
|
-
|
Capex
1 |
1.957
|
1.065
|
2.392
|
2.319
|
3.189
|
2.771
|
900
|
900
|
Capex/omzet
|
1,25%
|
0,62%
|
1,55%
|
1,38%
|
1,82%
|
1,49%
|
0,45%
|
0,44%
|
Datum van publicatie
|
09-05-19
|
18-05-20
|
11-05-21
|
10-05-22
|
11-05-23
|
09-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,04% | 841 mln. | | -11,04% | 62,21 mld. | | +2,23% | 59,1 mld. | | +23,53% | 39,96 mld. | | +13,51% | 31,41 mld. | | +10,72% | 28,67 mld. | | +13,38% | 20,62 mld. | | +13,56% | 19,23 mld. | | +71,06% | 17,79 mld. | | +36,78% | 17,08 mld. |
Bouw & Techniek - Andere
|