Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.640
JPY
|
-1,26%
|
|
+2,56%
|
-15,98%
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
50.203
|
45.891
|
25.329
|
38.410
|
Bedrijfswaarde
1 |
46.892
|
41.992
|
20.478
|
33.578
|
K/w-verhouding
|
114
x
|
55,8
x
|
23,5
x
|
-36,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,37
x
|
3,62
x
|
2,25
x
|
2,82
x
|
Bedrijfswaarde/omzet
|
5,02
x
|
3,31
x
|
1,82
x
|
2,47
x
|
Bedrijfswaarde/EBITDA
|
59.582.761
x
|
35.982.552
x
|
12.571.131
x
|
36.576.894
x
|
Bedrijfswaarde/FCF
|
92.170.286
x
|
109.282.076
x
|
24.807.235
x
|
20.107.846
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
12,6
x
|
9,47
x
|
4,26
x
|
7,62
x
|
Aantal aandelen (in duizenden)
|
9.902
|
10.097
|
10.222
|
10.466
|
Referentieprijs
2 |
5.070
|
4.545
|
2.478
|
3.670
|
Datum van publicatie
|
21-12-20
|
21-12-21
|
19-12-22
|
21-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.165
|
7.420
|
9.347
|
12.692
|
11.238
|
13.605
|
EBITDA
|
-
|
-
|
787
|
1.167
|
1.629
|
918
|
Bedrijfsresultaat (EBIT)
1 |
206
|
198
|
733
|
1.104
|
1.560
|
810
|
Operationele Marge
|
2,88%
|
2,67%
|
7,84%
|
8,7%
|
13,88%
|
5,95%
|
Resultaat voor belastingen (EBT)
1 |
324
|
213
|
629
|
1.184
|
1.588
|
-1.001
|
Nettowinst (verlies)
1 |
226
|
21
|
407
|
835
|
1.082
|
-1.042
|
Nettomarge
|
3,15%
|
0,28%
|
4,35%
|
6,58%
|
9,63%
|
-7,66%
|
WPA
2 |
28,26
|
2,430
|
44,60
|
81,41
|
105,4
|
-100,4
|
Free Cash Flow
|
-
|
-
|
508,8
|
384,2
|
825,5
|
1.670
|
FCF-marge
|
-
|
-
|
5,44%
|
3,03%
|
7,35%
|
12,27%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
64,64%
|
32,93%
|
50,68%
|
181,9%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
125%
|
46,02%
|
76,29%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-03-20
|
16-03-20
|
21-12-20
|
21-12-21
|
19-12-22
|
21-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
4.600
|
6.014
|
2.611
|
5.369
|
2.858
|
3.043
|
6.466
|
3.503
|
3.732
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
593
|
442
|
897
|
279
|
278
|
584
|
133
|
93
|
Operationele Marge
|
-
|
9,86%
|
16,93%
|
16,71%
|
9,76%
|
9,14%
|
9,03%
|
3,8%
|
2,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
602
|
448
|
910
|
287
|
287
|
617
|
143
|
108
|
Nettowinst (verlies)
1 |
542,1
|
353
|
289
|
590
|
183
|
187
|
377
|
40
|
32
|
Nettomarge
|
11,79%
|
5,87%
|
11,07%
|
10,99%
|
6,4%
|
6,15%
|
5,83%
|
1,14%
|
0,86%
|
WPA
2 |
-
|
35,40
|
28,63
|
58,24
|
17,77
|
18,18
|
36,60
|
3,750
|
3,020
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-06-20
|
14-05-21
|
14-02-22
|
13-05-22
|
12-08-22
|
10-02-23
|
12-05-23
|
10-08-23
|
09-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
697
|
365
|
3.311
|
3.899
|
4.851
|
4.832
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
509
|
384
|
826
|
1.670
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
2,33%
|
16,6%
|
18,9%
|
20,1%
|
-19%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,7%
|
8,63%
|
9,24%
|
11,8%
|
5,01%
|
Totale activa
1 |
-
|
567,6
|
4.718
|
9.040
|
9.170
|
-20.807
|
Nettoactief per aandeel
2 |
110,0
|
103,0
|
404,0
|
480,0
|
581,0
|
482,0
|
Cashflow per aandeel
2 |
233,0
|
177,0
|
503,0
|
472,0
|
555,0
|
635,0
|
Capex
|
-
|
-
|
8
|
68
|
13
|
257
|
Capex/omzet
|
-
|
-
|
0,09%
|
0,54%
|
0,12%
|
1,89%
|
Datum van publicatie
|
16-03-20
|
16-03-20
|
21-12-20
|
21-12-21
|
19-12-22
|
21-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,98% | 113 mln. | | -14,71% | 189 mld. | | +0,72% | 166 mld. | | +1,44% | 152 mld. | | +8,25% | 99,37 mld. | | +6,05% | 77,36 mld. | | +14,53% | 70,76 mld. | | -7,93% | 70,46 mld. | | -21,66% | 51,83 mld. | | -6,79% | 44,34 mld. |
IT Diensten & Consulting - Andere
|