slotkoers
Shanghai S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,389
USD
|
+2,91%
|
|
+5,99%
|
+19,33%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
39.798
|
47.042
|
37.008
|
38.228
|
34.706
|
39.657
|
39.657
|
Bedrijfswaarde
1 |
63.890
|
77.555
|
74.123
|
38.228
|
34.706
|
35.026
|
39.657
|
K/w-verhouding
|
13
x
|
14,8
x
|
10,8
x
|
10,2
x
|
36,2
x
|
38,5
x
|
28,1
x
|
Dividendrendement
|
3,84%
|
3,38%
|
4,65%
|
4,93%
|
1,39%
|
-
|
-
|
Marktkapitalisatie/omzet
|
3.148.915
x
|
3.184.367
x
|
2.556.711
x
|
2.755.729
x
|
2.950.634
x
|
3.283.602
x
|
-
|
Bedrijfswaarde/omzet
|
3.148.917
x
|
3.184.369
x
|
2.556.714
x
|
2.755.729
x
|
2.950.634
x
|
3.283.602
x
|
-
|
Bedrijfswaarde/EBITDA
|
7.159.203
x
|
7.308.460
x
|
5.507.838
x
|
4.683.381
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
21.202.774
x
|
-
|
-7.798.392
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2,71
x
|
3,01
x
|
2,13
x
|
1,94
x
|
1,82
x
|
1,85
x
|
-
|
Aantal aandelen (in duizenden)
|
4.034.197
|
4.034.197
|
4.034.197
|
4.034.197
|
4.034.197
|
4.812.931
|
4.812.931
|
Referentieprijs
2 |
10,82
|
13,51
|
10,70
|
10,86
|
9,740
|
9,850
|
9,850
|
Datum van publicatie
|
05-03-19
|
27-03-20
|
05-03-21
|
03-03-22
|
03-03-23
|
19-03-24
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
|
12.639
|
14.773
|
14.475
|
13.872
|
11.762
|
10.667
|
-
|
EBITDA
|
5.559
|
6.437
|
6.719
|
8.162
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
5.435
|
6.271
|
6.607
|
6.180
|
1.987
|
2.625
|
-
|
Operationele Marge
|
43%
|
42,45%
|
45,64%
|
44,55%
|
16,9%
|
24,61%
|
-
|
Resultaat voor belastingen (EBT)
|
5.459
|
6.341
|
6.682
|
6.780
|
2.011
|
2.566
|
-
|
Nettowinst (verlies)
|
3.350
|
3.677
|
4.012
|
4.311
|
1.085
|
1.093
|
-
|
Nettomarge
|
26,51%
|
24,89%
|
27,72%
|
31,08%
|
9,22%
|
10,25%
|
-
|
WPA
1 |
0,8305
|
0,9115
|
0,9945
|
1,069
|
0,2689
|
0,2272
|
0,3500
|
Free Cash Flow
|
1.877
|
-
|
-4.746
|
-
|
-
|
-
|
-
|
FCF-marge
|
14,85%
|
-
|
-32,79%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
33,77%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
56,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,4158
|
0,4560
|
0,4980
|
0,5350
|
0,1350
|
-
|
-
|
Datum van publicatie
|
05-03-19
|
27-03-20
|
05-03-21
|
03-03-22
|
03-03-23
|
19-03-24
|
-
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
24.273
|
18.662
|
27.300
|
36.140
|
32.490
|
43.905
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,843
x
|
3,282
x
|
3,739
x
|
4,385
x
|
4,04
x
|
9,729
x
|
Free Cash Flow
1 |
-17.302
|
3.552
|
-1.874
|
-8.845
|
8.420
|
-6.234
|
ROE (netto-inkomsten/eigen vermogen)
|
18,2%
|
19,1%
|
19,2%
|
16%
|
13,9%
|
3,84%
|
ROA (netto-inkomsten/totale activa)
|
2,71%
|
3,92%
|
4,81%
|
4,85%
|
4,05%
|
1,81%
|
Totale activa
1 |
115.312
|
85.433
|
76.440
|
82.671
|
106.447
|
59.775
|
Nettoactief per aandeel
2 |
3,550
|
3,990
|
4,490
|
5,020
|
5,600
|
5,340
|
Cashflow per aandeel
2 |
0,8700
|
0,9100
|
0,8900
|
0,9700
|
3,310
|
0,9200
|
Capex
1 |
1.611
|
2.442
|
8.836
|
4.043
|
2.804
|
2.192
|
Capex/omzet
|
17,28%
|
19,32%
|
59,81%
|
27,93%
|
20,21%
|
18,63%
|
Datum van publicatie
|
30-03-18
|
30-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
Laatste slotkoers
9,85
CNY Gemiddelde koersdoel
11,19
CNY Spread / Gemiddelde doel +13,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,82% | 28,12 mld. | | -6,39% | 27,28 mld. | | +25,01% | 26,12 mld. | | +13,66% | 24,49 mld. | | +42,38% | 22,83 mld. | | +15,26% | 21,19 mld. | | -0,38% | 18,99 mld. | | +23,27% | 15,9 mld. | | -9,57% | 15,82 mld. |
andere onroerend goed ontwikkeling & transacties
|