ROUND ONE CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 691 JPY | -0,86% |
|
-2,26% | +23,84% |
| 05/04 | ROUND ONE CORPORATION : Jefferies & Co. geeft koopadvies | ZM |
| 19/02 | ROUND ONE CORPORATION : Jefferies & Co. ontvangt een koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 133.462 | 53.536 | 110.431 | 128.860 | 145.395 | 186.354 | - | - |
| Bedrijfswaarde 1 | 124.453 | 64.660 | 149.745 | 153.063 | 199.245 | 214.222 | 202.180 | 184.753 |
| K/w-verhouding | 18,6 x | 11,2 x | -6,16 x | 32,2 x | 15 x | 13,1 x | 11,1 x | 9,28 x |
| Dividendrendement | 1,43% | 3,56% | 1,61% | 1,48% | 1,57% | 1,72% | 1,79% | 1,84% |
| Marktkapitalisatie/omzet | 1,32 x | 0,51 x | 1,81 x | 1,34 x | 1,02 x | 1,19 x | 1,11 x | 1,01 x |
| Bedrijfswaarde/omzet | 1,23 x | 0,62 x | 2,46 x | 1,59 x | 1,4 x | 1,37 x | 1,2 x | 1 x |
| Bedrijfswaarde/EBITDA | 5,2 x | 2,8 x | -39,9 x | 10,4 x | 5,42 x | 4,88 x | 4,42 x | 3,55 x |
| Bedrijfswaarde/FCF | -30,3 x | 7,63 x | -5,41 x | 7,72 x | 8,33 x | 7,79 x | 9,15 x | 7,09 x |
| FCF Yield | -3,3% | 13,1% | -18,5% | 13% | 12% | 12,8% | 10,9% | 14,1% |
| Price to Book | 2,14 x | 0,82 x | 2,71 x | 2,37 x | 2,35 x | 2,97 x | 2,45 x | 1,92 x |
| Aantal aandelen (in duizenden) | 285.786 | 285.779 | 266.100 | 286.355 | 284.529 | 269.687 | - | - |
| Referentieprijs 2 | 467,0 | 187,3 | 415,0 | 450,0 | 511,0 | 697,0 | 697,0 | 697,0 |
| Datum van publicatie | 08-05-19 | 11-05-20 | 12-05-21 | 11-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 101.318 | 104.779 | 60.967 | 96.421 | 142.051 | 156.873 | 168.278 | 184.878 |
| EBITDA 1 | 23.920 | 23.121 | -3.757 | 14.719 | 36.744 | 43.899 | 45.745 | 52.109 |
| Bedrijfsresultaat (EBIT) 1 | 11.443 | 8.880 | -19.286 | -1.726 | 16.921 | 22.399 | 24.796 | 30.331 |
| Operationele Marge | 11,29% | 8,47% | -31,63% | -1,79% | 11,91% | 14,28% | 14,74% | 16,41% |
| Resultaat voor belastingen (EBT) 1 | 10.089 | 7.168 | -21.829 | 4.272 | 15.038 | 21.776 | 22.790 | 28.609 |
| Nettowinst (verlies) 1 | 7.159 | 4.794 | -17.973 | 3.937 | 9.737 | 13.920 | 16.926 | 20.226 |
| Nettomarge | 7,07% | 4,58% | -29,48% | 4,08% | 6,85% | 8,87% | 10,06% | 10,94% |
| WPA 2 | 25,05 | 16,78 | -67,40 | 14,00 | 34,03 | 53,10 | 62,81 | 75,07 |
| Free Cash Flow 1 | -4.110 | 8.477 | -27.667 | 19.831 | 23.919 | 27.502 | 22.107 | 26.042 |
| FCF-marge | -4,06% | 8,09% | -45,38% | 20,57% | 16,84% | 17,53% | 13,14% | 14,09% |
| Kasstroomconversie (ebitda) | - | 36,66% | - | 134,73% | 65,1% | 62,65% | 48,33% | 49,98% |
| Kasstroomconversie (nettowinst) | - | 176,83% | - | 503,71% | 245,65% | 197,57% | 130,61% | 128,75% |
| Dividend per aandeel 2 | 6,667 | 6,667 | 6,667 | 6,667 | 8,000 | 12,00 | 12,50 | 12,83 |
| Datum van publicatie | 08-05-19 | 11-05-20 | 12-05-21 | 11-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 53.188 | 51.591 | 23.263 | 37.704 | 23.102 | 41.345 | 25.233 | 29.843 | 55.076 | 30.912 | 36.575 | 67.487 | 33.897 | 40.667 | 74.564 | 35.951 | 40.879 | 76.830 | 36.563 | 45.141 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.813 | 3.067 | -14.311 | -4.975 | -1.102 | -4.674 | -41 | 2.989 | 2.948 | 2.359 | 4.570 | 6.929 | 1.970 | 8.022 | 9.992 | 3.884 | 6.593 | 10.477 | 2.877 | 10.120 |
| Operationele Marge | 10,93% | 5,94% | -61,52% | -13,19% | -4,77% | -11,3% | -0,16% | 10,02% | 5,35% | 7,63% | 12,49% | 10,27% | 5,81% | 19,73% | 13,4% | 10,8% | 16,13% | 13,64% | 7,87% | 22,42% |
| Resultaat voor belastingen (EBT) 1 | 5.403 | - | -14.372 | - | 1.935 | -1.667 | 2.552 | 3.387 | - | 2.553 | 4.530 | 7.083 | 1.394 | 6.561 | - | 3.785 | 7.328 | 11.113 | 2.626 | 8.104 |
| Nettowinst (verlies) 1 | 3.705 | 1.089 | -11.194 | -6.779 | 1.807 | -2.118 | 3.215 | 2.840 | 6.055 | 2.025 | 3.216 | 5.241 | 871 | 3.625 | 4.496 | 2.613 | 5.176 | 7.789 | 1.752 | 5.000 |
| Nettomarge | 6,97% | 2,11% | -48,12% | -17,98% | 7,82% | -5,12% | 12,74% | 9,52% | 10,99% | 6,55% | 8,79% | 7,77% | 2,57% | 8,91% | 6,03% | 7,27% | 12,66% | 10,14% | 4,79% | 11,08% |
| WPA 2 | 12,97 | 3,810 | -41,89 | - | - | -7,667 | 11,59 | - | - | 7,073 | - | 18,29 | 3,020 | - | - | 9,590 | - | 28,76 | 6,530 | 19,40 |
| Dividend per aandeel 2 | 3,333 | - | 3,333 | - | - | 3,333 | - | - | - | - | - | 4,000 | - | - | - | 2,500 | - | 5,000 | 3,500 | 3,500 |
| Datum van publicatie | 08-11-19 | 11-05-20 | 06-11-20 | 12-05-21 | 05-11-21 | 05-11-21 | 10-02-22 | 11-05-22 | 11-05-22 | 05-08-22 | 11-11-22 | 11-11-22 | 10-02-23 | 09-05-23 | 09-05-23 | 07-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 11.124 | 39.314 | 24.203 | 53.850 | 27.868 | 15.826 | - |
| Nettokaspositie 1 | 9.009 | - | - | - | - | - | - | 1.602 |
| Hefboom (schuld/ebitda) | - | 0,4811 x | -10,46 x | 1,644 x | 1,466 x | 0,6348 x | 0,346 x | - |
| Free Cash Flow 1 | -4.110 | 8.477 | -27.667 | 19.831 | 23.919 | 27.502 | 22.107 | 26.042 |
| ROE (netto-inkomsten/eigen vermogen) | 12% | 7,5% | -34% | 8,3% | 16,9% | 22,4% | 22% | 21,9% |
| ROA (netto-inkomsten/totale activa) | 10% | 6,89% | -13,8% | 3,48% | 10,2% | 9,37% | 10,1% | 10,2% |
| Totale activa 1 | 71.540 | 69.589 | 129.921 | 113.216 | 95.772 | 148.614 | 168.134 | 199.276 |
| Nettoactief per aandeel 2 | 219,0 | 227,0 | 153,0 | 190,0 | 217,0 | 235,0 | 285,0 | 363,0 |
| Cashflow per aandeel 2 | 68,70 | 66,60 | -9,160 | 72,50 | 103,0 | 114,0 | 133,0 | 145,0 |
| Capex 1 | 10.892 | 23.796 | 20.139 | 21.029 | 26.461 | 8.126 | 16.921 | 16.394 |
| Capex/omzet | 10,75% | 22,71% | 33,03% | 21,81% | 18,63% | 5,18% | 10,06% | 8,87% |
| Datum van publicatie | 08-05-19 | 11-05-20 | 12-05-21 | 11-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
7
Laatste slotkoers
691
JPY
Gemiddelde koersdoel
1.036
JPY
Spread / Gemiddelde doel
+49,89%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +23,84% | 1,19 mld. | |
| -6,06% | 3,6 mld. | |
| -21,25% | 2,68 mld. | |
| -15,75% | 1,76 mld. | |
| -20,38% | 1,14 mld. | |
| +11,67% | 1,03 mld. | |
| -5,97% | 892 mln. | |
| +33,59% | 868 mln. | |
| +5,46% | 793 mln. | |
| +23,61% | 759 mln. |
- Beurs
- Aandelen
- Koers 4680
- Financiën Round One Corporation
