slotkoers
INDONESIA S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
336
IDR
|
+2,44%
|
|
+0,60%
|
+19,15%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
438.513
|
368.134
|
351.893
|
403.324
|
408.737
|
381.669
|
Bedrijfswaarde
1 |
420.668
|
466.651
|
535.301
|
657.868
|
745.044
|
661.308
|
K/w-verhouding
|
9,97
x
|
13,8
x
|
19,9
x
|
19,6
x
|
9,69
x
|
10
x
|
Dividendrendement
|
1,85%
|
-
|
-
|
-
|
1,66%
|
-
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,4
x
|
0,34
x
|
0,38
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,57
x
|
0,5
x
|
0,52
x
|
0,63
x
|
0,57
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
5,41
x
|
6,39
x
|
7,71
x
|
8,35
x
|
6,54
x
|
6,01
x
|
Bedrijfswaarde/FCF
|
-113
x
|
-26,8
x
|
-6,06
x
|
-9,92
x
|
-9,42
x
|
11,5
x
|
FCF Yield
|
-0,88%
|
-3,73%
|
-16,5%
|
-10,1%
|
-10,6%
|
8,68%
|
Price to Book
|
0,54
x
|
0,38
x
|
0,35
x
|
0,4
x
|
0,36
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
1.353.435
|
1.353.435
|
1.353.435
|
1.353.435
|
1.353.435
|
1.353.435
|
Referentieprijs
2 |
324,0
|
272,0
|
260,0
|
298,0
|
302,0
|
282,0
|
Datum van publicatie
|
21-03-19
|
04-05-20
|
24-06-21
|
20-04-22
|
28-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
741.055
|
924.654
|
1.022.101
|
1.047.891
|
1.318.101
|
1.262.896
|
EBITDA
1 |
77.708
|
73.060
|
69.420
|
78.785
|
113.939
|
109.967
|
Bedrijfsresultaat (EBIT)
1 |
61.840
|
47.744
|
39.135
|
44.360
|
76.377
|
66.661
|
Operationele Marge
|
8,34%
|
5,16%
|
3,83%
|
4,23%
|
5,79%
|
5,28%
|
Resultaat voor belastingen (EBT)
1 |
60.866
|
39.530
|
28.621
|
31.099
|
59.508
|
48.683
|
Nettowinst (verlies)
1 |
43.977
|
26.751
|
17.646
|
20.586
|
42.166
|
38.081
|
Nettomarge
|
5,93%
|
2,89%
|
1,73%
|
1,96%
|
3,2%
|
3,02%
|
WPA
2 |
32,49
|
19,77
|
13,04
|
15,21
|
31,15
|
28,14
|
Free Cash Flow
1 |
-3.722
|
-17.389
|
-88.335
|
-66.317
|
-79.131
|
57.411
|
FCF-marge
|
-0,5%
|
-1,88%
|
-8,64%
|
-6,33%
|
-6%
|
4,55%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
52,21%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
150,76%
|
Dividend per aandeel
2 |
6,000
|
-
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
21-03-19
|
04-05-20
|
24-06-21
|
20-04-22
|
28-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
98.517
|
183.408
|
254.545
|
336.306
|
279.639
|
Nettokaspositie
1 |
17.845
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,348
x
|
2,642
x
|
3,231
x
|
2,952
x
|
2,543
x
|
Free Cash Flow
1 |
-3.722
|
-17.389
|
-88.335
|
-66.317
|
-79.131
|
57.411
|
ROE (netto-inkomsten/eigen vermogen)
|
5,59%
|
2,91%
|
1,82%
|
2,17%
|
3,97%
|
3,2%
|
ROA (netto-inkomsten/totale activa)
|
4,06%
|
2,45%
|
1,74%
|
1,82%
|
2,84%
|
2,36%
|
Totale activa
1 |
1.084.266
|
1.090.640
|
1.011.343
|
1.130.289
|
1.487.169
|
1.613.820
|
Nettoactief per aandeel
2 |
597,0
|
725,0
|
733,0
|
752,0
|
849,0
|
872,0
|
Cashflow per aandeel
2 |
28,00
|
24,60
|
40,90
|
19,80
|
13,80
|
12,30
|
Capex
1 |
25.407
|
39.155
|
150.623
|
95.218
|
78.846
|
54.053
|
Capex/omzet
|
3,43%
|
4,23%
|
14,74%
|
9,09%
|
5,98%
|
4,28%
|
Datum van publicatie
|
21-03-19
|
04-05-20
|
24-06-21
|
20-04-22
|
28-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,15% | 28,35 mln. | | +11,29% | 16,16 mld. | | +16,46% | 14,62 mld. | | +27,53% | 13,67 mld. | | +25,00% | 12,56 mld. | | +7,62% | 11,62 mld. | | -6,96% | 8,89 mld. | | +12,58% | 8,53 mld. | | +0,31% | 8,07 mld. | | +23,27% | 6,61 mld. |
Papierverpakking - Andere
|