slotkoers
INDONESIA S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20
IDR
|
+5,26%
|
|
+11,11%
|
-60,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
192.000
|
65.920
|
79.403
|
64.376
|
55.498
|
Bedrijfswaarde
1 |
208.571
|
87.885
|
106.972
|
63.887
|
53.370
|
K/w-verhouding
|
88,3
x
|
37,8
x
|
130
x
|
64,2
x
|
63,2
x
|
Dividendrendement
|
0,31%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,59
x
|
1,39
x
|
1,47
x
|
0,99
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
3,9
x
|
1,85
x
|
1,98
x
|
0,98
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
37,5
x
|
14,1
x
|
19,2
x
|
14,5
x
|
18,8
x
|
Bedrijfswaarde/FCF
|
-7,21
x
|
-101
x
|
-32,1
x
|
-5,06
x
|
29,9
x
|
FCF Yield
|
-13,9%
|
-0,99%
|
-3,12%
|
-19,8%
|
3,34%
|
Price to Book
|
3,72
x
|
1,25
x
|
1,48
x
|
0,68
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
640.000
|
640.000
|
640.348
|
1.109.936
|
1.109.954
|
Referentieprijs
2 |
300,0
|
103,0
|
124,0
|
58,00
|
50,00
|
Datum van publicatie
|
09-04-20
|
28-06-21
|
19-05-22
|
01-04-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
48.203
|
53.528
|
47.405
|
53.931
|
65.153
|
62.082
|
EBITDA
1 |
5.864
|
5.563
|
6.231
|
5.568
|
4.420
|
2.833
|
Bedrijfsresultaat (EBIT)
1 |
4.411
|
3.809
|
4.623
|
3.901
|
2.522
|
1.198
|
Operationele Marge
|
9,15%
|
7,12%
|
9,75%
|
7,23%
|
3,87%
|
1,93%
|
Resultaat voor belastingen (EBT)
1 |
1.463
|
1.393
|
2.055
|
811,3
|
1.246
|
1.015
|
Nettowinst (verlies)
1 |
1.253
|
1.192
|
1.742
|
611,4
|
916,7
|
877,5
|
Nettomarge
|
2,6%
|
2,23%
|
3,67%
|
1,13%
|
1,41%
|
1,41%
|
WPA
2 |
10,44
|
3,399
|
2,721
|
0,9553
|
0,9029
|
0,7906
|
Free Cash Flow
1 |
-3.521
|
-28.921
|
-868,4
|
-3.336
|
-12.636
|
1.785
|
FCF-marge
|
-7,3%
|
-54,03%
|
-1,83%
|
-6,19%
|
-19,39%
|
2,88%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
63,01%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
203,4%
|
Dividend per aandeel
|
-
|
0,9309
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
09-04-20
|
28-06-21
|
19-05-22
|
01-04-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
20.243
|
16.571
|
21.965
|
27.569
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
489
|
2.127
|
Hefboom (schuld/ebitda)
|
3,452
x
|
2,979
x
|
3,525
x
|
4,951
x
|
-
|
-
|
Free Cash Flow
1 |
-3.521
|
-28.921
|
-868
|
-3.336
|
-12.636
|
1.785
|
ROE (netto-inkomsten/eigen vermogen)
|
9,6%
|
3,6%
|
3,34%
|
1,15%
|
1,23%
|
0,92%
|
ROA (netto-inkomsten/totale activa)
|
7,29%
|
4,1%
|
3,76%
|
3%
|
1,72%
|
0,75%
|
Totale activa
1 |
17.181
|
29.096
|
46.277
|
20.376
|
53.250
|
116.723
|
Nettoactief per aandeel
2 |
123,0
|
80,60
|
82,40
|
83,60
|
85,80
|
86,80
|
Cashflow per aandeel
2 |
5,150
|
1,770
|
2,280
|
2,150
|
1,890
|
3,210
|
Capex
1 |
180
|
32.225
|
2.375
|
2.491
|
14.616
|
1.467
|
Capex/omzet
|
0,37%
|
60,2%
|
5,01%
|
4,62%
|
22,43%
|
2,36%
|
Datum van publicatie
|
14-11-19
|
09-04-20
|
28-06-21
|
19-05-22
|
01-04-23
|
01-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -60,00% | 1,28 mln. | | +1,76% | 14,21 mld. | | +16,38% | 9,52 mld. | | -12,79% | 6,93 mld. | | +33,60% | 1,48 mld. | | +11,02% | 1,39 mld. | | -17,37% | 1,22 mld. | | +11,28% | 1,13 mld. | | -28,68% | 925 mln. | | +85,82% | 906 mln. |
Kunststof Container & Verpakking
|