slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
163
IDR
|
0,00%
|
|
+5,84%
|
+6,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.976.520
|
1.392.976
|
1.383.564
|
1.487.096
|
1.440.036
|
Bedrijfswaarde
1 |
2.050.390
|
1.362.802
|
1.381.385
|
2.003.778
|
2.001.873
|
K/w-verhouding
|
28
x
|
18,9
x
|
16,8
x
|
15,8
x
|
14,3
x
|
Dividendrendement
|
-
|
-
|
-
|
1,27%
|
-
|
Marktkapitalisatie/omzet
|
2,95
x
|
2,04
x
|
1,94
x
|
1,71
x
|
1,46
x
|
Bedrijfswaarde/omzet
|
3,06
x
|
2
x
|
1,93
x
|
2,31
x
|
2,03
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
6,91
x
|
7,1
x
|
8,17
x
|
7,08
x
|
Bedrijfswaarde/FCF
|
55,7
x
|
10,6
x
|
-32,2
x
|
-4,55
x
|
-90,5
x
|
FCF Yield
|
1,8%
|
9,44%
|
-3,11%
|
-22%
|
-1,1%
|
Price to Book
|
2,03
x
|
1,39
x
|
1,28
x
|
1,3
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
9.412.000
|
9.412.000
|
9.412.000
|
9.412.000
|
9.412.000
|
Referentieprijs
2 |
210,0
|
148,0
|
147,0
|
158,0
|
153,0
|
Datum van publicatie
|
30-03-20
|
04-06-21
|
21-03-22
|
29-03-23
|
18-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
608.680
|
669.713
|
682.021
|
714.582
|
867.146
|
986.990
|
EBITDA
1 |
171.392
|
170.169
|
197.154
|
194.565
|
245.306
|
282.676
|
Bedrijfsresultaat (EBIT)
1 |
92.066
|
87.755
|
110.082
|
104.752
|
150.826
|
133.516
|
Operationele Marge
|
15,13%
|
13,1%
|
16,14%
|
14,66%
|
17,39%
|
13,53%
|
Resultaat voor belastingen (EBT)
1 |
70.662
|
77.497
|
96.157
|
105.591
|
124.833
|
129.817
|
Nettowinst (verlies)
1 |
59.896
|
59.266
|
73.586
|
82.349
|
97.118
|
100.903
|
Nettomarge
|
9,84%
|
8,85%
|
10,79%
|
11,52%
|
11,2%
|
10,22%
|
WPA
2 |
13,31
|
7,490
|
7,818
|
8,749
|
10,00
|
10,72
|
Free Cash Flow
1 |
10.392
|
36.816
|
128.650
|
-42.910
|
-440.007
|
-22.116
|
FCF-marge
|
1,71%
|
5,5%
|
18,86%
|
-6%
|
-50,74%
|
-2,24%
|
Kasstroomconversie (ebitda)
|
6,06%
|
21,63%
|
65,25%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
17,35%
|
62,12%
|
174,83%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
2,000
|
-
|
Datum van publicatie
|
10-12-19
|
30-03-20
|
04-06-21
|
21-03-22
|
29-03-23
|
18-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
271.174
|
73.870
|
-
|
-
|
516.682
|
561.837
|
Nettokaspositie
1 |
-
|
-
|
30.174
|
2.179
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,582
x
|
0,4341
x
|
-
|
-
|
2,106
x
|
1,988
x
|
Free Cash Flow
1 |
10.392
|
36.816
|
128.650
|
-42.910
|
-440.007
|
-22.116
|
ROE (netto-inkomsten/eigen vermogen)
|
8,16%
|
6,83%
|
7,46%
|
7,91%
|
8,73%
|
8,54%
|
ROA (netto-inkomsten/totale activa)
|
5,31%
|
4,96%
|
6,32%
|
5,86%
|
6,49%
|
4,58%
|
Totale activa
1 |
1.127.092
|
1.194.665
|
1.163.560
|
1.404.346
|
1.496.728
|
2.201.440
|
Nettoactief per aandeel
2 |
170,0
|
103,0
|
106,0
|
115,0
|
121,0
|
130,0
|
Cashflow per aandeel
2 |
2,680
|
0,5600
|
3,620
|
1,580
|
1,260
|
0,1600
|
Capex
1 |
33.497
|
61.762
|
26.295
|
174.102
|
571.151
|
178.359
|
Capex/omzet
|
5,5%
|
9,22%
|
3,86%
|
24,36%
|
65,87%
|
18,07%
|
Datum van publicatie
|
10-12-19
|
30-03-20
|
04-06-21
|
21-03-22
|
29-03-23
|
18-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,54% | 94,5 mln. | | +3,33% | 5,36 mld. | | +3,71% | 3,33 mld. | | +4,81% | 1,39 mld. | | +20,32% | 1,24 mld. | | -10,41% | 1,16 mld. | | -7,86% | 749 mln. | | -20,54% | 707 mln. | | +10,55% | 548 mln. | | -14,00% | 529 mln. |
Houtproducten
|