slotkoers
INDONESIA S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
735
IDR
|
0,00%
|
|
-2,65%
|
-20,97%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
504.000
|
387.450
|
365.400
|
636.300
|
2.047.500
|
2.929.500
|
Bedrijfswaarde
1 |
749.957
|
538.529
|
526.824
|
601.588
|
1.964.818
|
2.885.613
|
K/w-verhouding
|
6,58
x
|
56,8
x
|
-22,1
x
|
2,73
x
|
5,65
x
|
12
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
18,8%
|
-
|
Marktkapitalisatie/omzet
|
2,65
x
|
1,55
x
|
1,74
x
|
1,25
x
|
1,95
x
|
2,88
x
|
Bedrijfswaarde/omzet
|
3,94
x
|
2,15
x
|
2,52
x
|
1,18
x
|
1,87
x
|
2,84
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
11,2
x
|
31,7
x
|
3,37
x
|
4,47
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
49,4
x
|
22,6
x
|
30
x
|
9,21
x
|
8,16
x
|
53,3
x
|
FCF Yield
|
2,02%
|
4,43%
|
3,34%
|
10,9%
|
12,2%
|
1,88%
|
Price to Book
|
0,96
x
|
0,66
x
|
0,63
x
|
0,78
x
|
2,11
x
|
3,93
x
|
Aantal aandelen (in duizenden)
|
3.150.000
|
3.150.000
|
3.150.000
|
3.150.000
|
3.150.000
|
3.150.000
|
Referentieprijs
2 |
160,0
|
123,0
|
116,0
|
202,0
|
650,0
|
930,0
|
Datum van publicatie
|
29-03-19
|
18-05-20
|
30-06-21
|
31-03-22
|
31-03-23
|
27-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
190.411
|
250.265
|
209.446
|
508.274
|
1.049.271
|
1.016.267
|
EBITDA
1 |
49.108
|
48.204
|
16.641
|
178.607
|
439.212
|
278.355
|
Bedrijfsresultaat (EBIT)
1 |
7.823
|
-97,87
|
-28.140
|
120.768
|
277.662
|
110.568
|
Operationele Marge
|
4,11%
|
-0,04%
|
-13,44%
|
23,76%
|
26,46%
|
10,88%
|
Resultaat voor belastingen (EBT)
1 |
84.585
|
6.234
|
-23.387
|
258.002
|
463.166
|
280.054
|
Nettowinst (verlies)
1 |
76.611
|
6.825
|
-16.529
|
233.438
|
362.332
|
244.436
|
Nettomarge
|
40,23%
|
2,73%
|
-7,89%
|
45,93%
|
34,53%
|
24,05%
|
WPA
2 |
24,32
|
2,167
|
-5,247
|
74,11
|
115,0
|
77,60
|
Free Cash Flow
1 |
15.175
|
23.856
|
17.580
|
65.335
|
240.687
|
54.154
|
FCF-marge
|
7,97%
|
9,53%
|
8,39%
|
12,85%
|
22,94%
|
5,33%
|
Kasstroomconversie (ebitda)
|
30,9%
|
49,49%
|
105,65%
|
36,58%
|
54,8%
|
19,46%
|
Kasstroomconversie (nettowinst)
|
19,81%
|
349,53%
|
-
|
27,99%
|
66,43%
|
22,15%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
122,0
|
-
|
Datum van publicatie
|
29-03-19
|
18-05-20
|
30-06-21
|
31-03-22
|
31-03-23
|
27-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
245.957
|
151.079
|
161.424
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
34.712
|
82.682
|
43.887
|
Hefboom (schuld/ebitda)
|
5,008
x
|
3,134
x
|
9,701
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.175
|
23.856
|
17.580
|
65.335
|
240.687
|
54.154
|
ROE (netto-inkomsten/eigen vermogen)
|
18,6%
|
1,09%
|
-4,07%
|
36,2%
|
43,9%
|
28,2%
|
ROA (netto-inkomsten/totale activa)
|
0,63%
|
-0,01%
|
-2,01%
|
7,81%
|
15,5%
|
6,31%
|
Totale activa
1 |
12.203.090
|
-98.914.662
|
823.898
|
2.989.765
|
2.332.703
|
3.874.525
|
Nettoactief per aandeel
2 |
167,0
|
187,0
|
183,0
|
258,0
|
309,0
|
237,0
|
Cashflow per aandeel
2 |
14,50
|
24,10
|
20,70
|
59,80
|
26,20
|
13,90
|
Capex
1 |
39.435
|
26.836
|
13.039
|
27.392
|
135.442
|
139.207
|
Capex/omzet
|
20,71%
|
10,72%
|
6,23%
|
5,39%
|
12,91%
|
13,7%
|
Datum van publicatie
|
29-03-19
|
18-05-20
|
30-06-21
|
31-03-22
|
31-03-23
|
27-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,97% | 145 mln. | | +31,21% | 107 mld. | | -5,15% | 39,31 mld. | | +24,55% | 34,56 mld. | | +16,04% | 33,02 mld. | | +23,99% | 21,41 mld. | | +21,55% | 19,84 mld. | | -1,78% | 8,92 mld. | | +8,81% | 8,43 mld. | | +10,76% | 6,96 mld. |
Steenkool - Andere
|