slotkoers
Korea S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.200
KRW
|
+0,86%
|
|
-1,44%
|
+0,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
678.565
|
572.952
|
680.380
|
440.324
|
431.526
|
434.707
|
-
|
-
|
Bedrijfswaarde
2 |
691,1
|
645,3
|
664,6
|
445,2
|
431,5
|
458,7
|
491,7
|
500,7
|
K/w-verhouding
|
11,1
x
|
26
x
|
10,2
x
|
11,9
x
|
15,1
x
|
11,3
x
|
9,45
x
|
10,4
x
|
Dividendrendement
|
1,52%
|
3,13%
|
1,88%
|
4,32%
|
-
|
3,26%
|
3,94%
|
3,36%
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,49
x
|
0,52
x
|
0,36
x
|
0,37
x
|
0,31
x
|
0,3
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,55
x
|
0,51
x
|
0,36
x
|
0,37
x
|
0,33
x
|
0,34
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
4,37
x
|
6,9
x
|
5,1
x
|
3,93
x
|
4,5
x
|
4,31
x
|
4,08
x
|
4,54
x
|
Bedrijfswaarde/FCF
|
64,8
x
|
-22,3
x
|
6,09
x
|
55,7
x
|
-
|
15,6
x
|
9,88
x
|
11,6
x
|
FCF Yield
|
1,54%
|
-4,48%
|
16,4%
|
1,79%
|
-
|
6,42%
|
10,1%
|
8,59%
|
Price to Book
|
1,92
x
|
1,43
x
|
1,61
x
|
0,94
x
|
-
|
0,96
x
|
0,88
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
51.406
|
51.156
|
51.156
|
54.361
|
53.013
|
53.013
|
-
|
-
|
Referentieprijs
3 |
13.200
|
11.200
|
13.300
|
8.100
|
8.140
|
8.200
|
8.200
|
8.200
|
Datum van publicatie
|
20-02-20
|
15-02-21
|
14-02-22
|
14-02-23
|
26-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.255
|
1.179
|
1.313
|
1.222
|
1.172
|
1.411
|
1.461
|
1.581
|
EBITDA
1 |
158
|
93,51
|
130,4
|
113,2
|
95,85
|
106,3
|
120,5
|
110,4
|
Bedrijfsresultaat (EBIT)
1 |
105,2
|
42,01
|
78,71
|
56,8
|
41,68
|
57,39
|
67,51
|
63,08
|
Operationele Marge
|
8,38%
|
3,56%
|
6%
|
4,65%
|
3,56%
|
4,07%
|
4,62%
|
3,99%
|
Resultaat voor belastingen (EBT)
1 |
100,8
|
29,8
|
75,15
|
56,86
|
43,57
|
58,73
|
71,12
|
65,39
|
Nettowinst (verlies)
1 |
60,97
|
21,87
|
72,45
|
38,53
|
30,16
|
42,99
|
52,37
|
46,12
|
Nettomarge
|
4,86%
|
1,85%
|
5,52%
|
3,15%
|
2,57%
|
3,05%
|
3,59%
|
2,92%
|
WPA
2 |
1.186
|
431,0
|
1.309
|
681,0
|
539,0
|
728,8
|
867,7
|
785,9
|
Free Cash Flow
3 |
10.664
|
-28.942
|
109.148
|
7.989
|
-
|
29.433
|
49.767
|
43.000
|
FCF-marge
|
849,96%
|
-2.454,17%
|
8.315,02%
|
653,84%
|
-
|
2.085,99%
|
3.407,24%
|
2.719,61%
|
Kasstroomconversie (ebitda)
|
6.750,78%
|
-
|
83.726,6%
|
7.054,84%
|
-
|
27.680,29%
|
41.292,04%
|
38.962,92%
|
Kasstroomconversie (nettowinst)
|
17.489,59%
|
-
|
150.657,6%
|
20.737,37%
|
-
|
68.459,9%
|
95.025,62%
|
93.229,94%
|
Dividend per aandeel
2 |
200,0
|
350,0
|
250,0
|
350,0
|
-
|
267,1
|
323,2
|
275,5
|
Datum van publicatie
|
20-02-20
|
15-02-21
|
14-02-22
|
14-02-23
|
26-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
363,5
|
317,3
|
359,9
|
284,1
|
301,2
|
276,7
|
307,9
|
249,8
|
308,8
|
305,9
|
370,8
|
338,9
|
373,2
|
329,6
|
385,9
|
EBITDA
1 |
27,44
|
70,44
|
21,69
|
9
|
17,48
|
65,08
|
29,4
|
-
|
-
|
17,78
|
29,7
|
25,79
|
33,18
|
25,62
|
32,9
|
Bedrijfsresultaat (EBIT)
1 |
26,44
|
21,88
|
20,8
|
8,044
|
16,25
|
11,71
|
15,21
|
8,437
|
13,55
|
4,486
|
16,11
|
12,4
|
17,65
|
11,42
|
19,93
|
Operationele Marge
|
7,27%
|
6,89%
|
5,78%
|
2,83%
|
5,39%
|
4,23%
|
4,94%
|
3,38%
|
4,39%
|
1,47%
|
4,35%
|
3,66%
|
4,73%
|
3,46%
|
5,16%
|
Resultaat voor belastingen (EBT)
1 |
25,2
|
22,78
|
21,87
|
10,22
|
24,9
|
-0,1276
|
21,91
|
8,094
|
12,12
|
1,445
|
17,72
|
12,33
|
17,7
|
11,1
|
20,76
|
Nettowinst (verlies)
1 |
34,85
|
13,27
|
14,94
|
4,057
|
16,37
|
3,166
|
15,08
|
5,469
|
6,798
|
2,281
|
13,84
|
8,3
|
14,22
|
7,633
|
15,32
|
Nettomarge
|
9,59%
|
4,18%
|
4,15%
|
1,43%
|
5,43%
|
1,14%
|
4,9%
|
2,19%
|
2,2%
|
0,75%
|
3,73%
|
2,45%
|
3,81%
|
2,32%
|
3,97%
|
WPA
2 |
-
|
-
|
270,0
|
-
|
296,0
|
42,00
|
279,0
|
87,00
|
127,0
|
44,00
|
264,0
|
140,9
|
241,3
|
129,6
|
260,1
|
Dividend per aandeel
2 |
-
|
250,0
|
-
|
-
|
-
|
350,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
284,1
|
-
|
Datum van publicatie
|
01-11-21
|
14-02-22
|
29-04-22
|
01-08-22
|
31-10-22
|
14-02-23
|
28-04-23
|
31-07-23
|
30-10-23
|
26-02-24
|
30-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12,5
|
72,4
|
-
|
4,92
|
-
|
24
|
57
|
66
|
Nettokaspositie
1 |
-
|
-
|
15,8
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0791
x
|
0,7739
x
|
-
|
0,0435
x
|
-
|
0,2257
x
|
0,4729
x
|
0,598
x
|
Free Cash Flow
2 |
10.664
|
-28.942
|
109.148
|
7.989
|
-
|
29.433
|
49.767
|
43.000
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
5,15%
|
18,5%
|
8,54%
|
5,99%
|
8,82%
|
9,32%
|
8,49%
|
ROA (netto-inkomsten/totale activa)
|
13%
|
3,66%
|
11,3%
|
5,64%
|
-
|
8,03%
|
8,1%
|
8,1%
|
Totale activa
1 |
467,8
|
596,7
|
642,6
|
682,8
|
-
|
535,2
|
646,6
|
569,4
|
Nettoactief per aandeel
3 |
6.880
|
7.843
|
8.249
|
8.589
|
-
|
8.501
|
9.311
|
9.511
|
Cashflow per aandeel
3 |
1.623
|
464,0
|
2.963
|
1.180
|
-
|
1.762
|
1.712
|
1.816
|
Capex
1 |
72,8
|
52,5
|
54,9
|
57,4
|
-
|
41,6
|
50,3
|
46,8
|
Capex/omzet
|
5,8%
|
4,45%
|
4,18%
|
4,69%
|
-
|
2,95%
|
3,45%
|
2,96%
|
Datum van publicatie
|
20-02-20
|
15-02-21
|
14-02-22
|
14-02-23
|
26-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
8.200
KRW Gemiddelde koersdoel
11.240
KRW Spread / Gemiddelde doel +37,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,74% | 321 mln. | | +33,07% | 79,23 mld. | | +62,68% | 73,18 mld. | | -4,44% | 34,75 mld. | | -8,16% | 31,45 mld. | | -9,72% | 13,87 mld. | | -4,82% | 10,89 mld. | | +11,74% | 10,09 mld. | | -7,65% | 9,76 mld. | | +33,54% | 8,86 mld. |
Elektronische reparatiediensten
|