Beurs gesloten -
Japan Exchange
07:04:09 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
419
JPY
|
+0,24%
|
|
0,00%
|
+7,44%
|
Fiscaal tijdperk: Augustus |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.928
|
3.075
|
2.435
|
-
|
-
|
Bedrijfswaarde
1 |
2.396
|
1.810
|
2.435
|
2.435
|
2.435
|
K/w-verhouding
|
30,6
x
|
-17
x
|
-8,45
x
|
-17,5
x
|
-123
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,5
x
|
1,93
x
|
1,47
x
|
1,22
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
2,5
x
|
1,93
x
|
1,47
x
|
1,22
x
|
1,09
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
17.079.115
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,79
x
|
1,59
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
5.925
|
5.801
|
5.812
|
-
|
-
|
Referentieprijs
2 |
663,0
|
530,0
|
419,0
|
419,0
|
419,0
|
Datum van publicatie
|
14-10-22
|
13-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
1.235
|
1.569
|
1.594
|
1.660
|
2.000
|
2.240
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
134
|
181
|
-156
|
-280
|
-140
|
-20
|
Operationele Marge
|
-
|
10,85%
|
11,54%
|
-9,79%
|
-16,87%
|
-7%
|
-0,89%
|
Resultaat voor belastingen (EBT)
|
-
|
146
|
173
|
-163
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
74,5
|
133
|
126
|
-182
|
-290
|
-140
|
-20
|
Nettomarge
|
-
|
10,77%
|
8,03%
|
-11,42%
|
-17,47%
|
-7%
|
-0,89%
|
WPA
2 |
15,53
|
25,63
|
21,64
|
-31,17
|
-49,60
|
-24,00
|
-3,400
|
Free Cash Flow
|
-
|
-
|
230
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
14,66%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
182,54%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-07-21
|
15-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
317
|
389
|
706
|
426
|
437
|
383
|
422
|
805
|
426
|
363
|
381
|
380
|
761
|
392
|
507
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
28
|
54
|
82
|
67
|
32
|
-27
|
-21
|
-48
|
-50
|
-58
|
-100
|
-98
|
-198
|
-64
|
-18
|
Operationele Marge
|
-
|
8,83%
|
13,88%
|
11,61%
|
15,73%
|
7,32%
|
-7,05%
|
-4,98%
|
-5,96%
|
-11,74%
|
-15,98%
|
-26,25%
|
-25,79%
|
-26,02%
|
-16,33%
|
-3,55%
|
Resultaat voor belastingen (EBT)
|
-
|
27
|
-
|
79
|
64
|
-
|
-37
|
-
|
-112
|
-53
|
-
|
-103
|
-
|
-202
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
19
|
35
|
54
|
44
|
28
|
-50
|
-67
|
-117
|
-62
|
-3
|
-102
|
-99
|
-201
|
-68
|
-21
|
Nettomarge
|
-
|
5,99%
|
9%
|
7,65%
|
10,33%
|
6,41%
|
-13,05%
|
-15,88%
|
-14,53%
|
-14,55%
|
-0,83%
|
-26,77%
|
-26,05%
|
-26,41%
|
-17,35%
|
-4,14%
|
WPA
|
-
|
3,510
|
-
|
9,380
|
7,480
|
-
|
-8,510
|
-
|
-19,91
|
-10,65
|
-
|
-17,56
|
-
|
-34,49
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
14-01-22
|
14-04-22
|
14-04-22
|
15-07-22
|
14-10-22
|
13-01-23
|
14-04-23
|
14-04-23
|
14-07-23
|
13-10-23
|
12-01-24
|
12-04-24
|
12-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
936
|
1.532
|
1.265
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
230
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,1%
|
7,1%
|
-8,8%
|
-17,6%
|
-9,3%
|
-1,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
7,82%
|
-6,27%
|
-15,2%
|
-7,9%
|
-1,1%
|
Totale activa
1 |
-
|
-
|
1.612
|
2.904
|
1.908
|
1.772
|
1.818
|
Nettoactief per aandeel
|
-
|
266,0
|
369,0
|
334,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
47,60
|
49,50
|
5,470
|
-8,600
|
17,10
|
37,60
|
Capex
1 |
-
|
8
|
9
|
272
|
190
|
230
|
250
|
Capex/omzet
|
-
|
0,65%
|
0,57%
|
17,03%
|
11,45%
|
11,5%
|
11,16%
|
Datum van publicatie
|
29-07-21
|
15-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,44% | 15,65 mln. | | -14,26% | 194 mld. | | +1,07% | 169 mld. | | +2,71% | 155 mld. | | +7,62% | 102 mld. | | +34,28% | 82,01 mld. | | +11,19% | 81,78 mld. | | -6,39% | 72,08 mld. | | -18,80% | 55,12 mld. | | -9,06% | 43,73 mld. |
IT Diensten & Consulting - Andere
|