Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.325
JPY
|
+4,89%
|
|
+6,40%
|
+26,38%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.767
|
6.520
|
4.976
|
6.423
|
5.832
|
6.226
|
Bedrijfswaarde
1 |
15.111
|
13.709
|
11.835
|
12.155
|
10.936
|
10.903
|
K/w-verhouding
|
7,9
x
|
6,42
x
|
6,37
x
|
7,05
x
|
5,82
x
|
5,68
x
|
Dividendrendement
|
2,58%
|
3,07%
|
4,69%
|
4,15%
|
4,57%
|
5,1%
|
Marktkapitalisatie/omzet
|
0,36
x
|
0,3
x
|
0,23
x
|
0,32
x
|
0,31
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,63
x
|
0,55
x
|
0,61
x
|
0,57
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
15,8
x
|
12,5
x
|
13,8
x
|
12,3
x
|
8,5
x
|
8,08
x
|
Bedrijfswaarde/FCF
|
20,2
x
|
208
x
|
52
x
|
6,86
x
|
5,55
x
|
15,1
x
|
FCF Yield
|
4,95%
|
0,48%
|
1,92%
|
14,6%
|
18%
|
6,64%
|
Price to Book
|
0,63
x
|
0,49
x
|
0,36
x
|
0,44
x
|
0,41
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
3.334
|
3.333
|
3.333
|
3.333
|
3.333
|
3.173
|
Referentieprijs
2 |
2.330
|
1.956
|
1.493
|
1.927
|
1.750
|
1.962
|
Datum van publicatie
|
27-06-18
|
25-06-19
|
25-06-20
|
25-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
21.779
|
21.860
|
21.402
|
20.032
|
19.103
|
20.101
|
EBITDA
1 |
957
|
1.097
|
860
|
985
|
1.286
|
1.349
|
Bedrijfsresultaat (EBIT)
1 |
758
|
915
|
670
|
758
|
1.072
|
1.167
|
Operationele Marge
|
3,48%
|
4,19%
|
3,13%
|
3,78%
|
5,61%
|
5,81%
|
Resultaat voor belastingen (EBT)
1 |
1.250
|
1.336
|
1.042
|
1.189
|
1.364
|
1.479
|
Nettowinst (verlies)
1 |
983
|
1.016
|
781
|
911
|
1.003
|
1.111
|
Nettomarge
|
4,51%
|
4,65%
|
3,65%
|
4,55%
|
5,25%
|
5,53%
|
WPA
2 |
294,9
|
304,8
|
234,3
|
273,3
|
300,9
|
345,6
|
Free Cash Flow
1 |
748,5
|
65,88
|
227,8
|
1.771
|
1.970
|
723,6
|
FCF-marge
|
3,44%
|
0,3%
|
1,06%
|
8,84%
|
10,31%
|
3,6%
|
Kasstroomconversie (ebitda)
|
78,21%
|
6,01%
|
26,48%
|
179,8%
|
153,15%
|
53,64%
|
Kasstroomconversie (nettowinst)
|
76,14%
|
6,48%
|
29,16%
|
194,4%
|
196,36%
|
65,13%
|
Dividend per aandeel
2 |
60,00
|
60,00
|
70,00
|
80,00
|
80,00
|
100,0
|
Datum van publicatie
|
27-06-18
|
25-06-19
|
25-06-20
|
25-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.999
|
9.103
|
8.560
|
5.286
|
4.360
|
8.670
|
5.445
|
4.998
|
9.742
|
5.872
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
163
|
315
|
556
|
321
|
286
|
435
|
582
|
290
|
518
|
631
|
Operationele Marge
|
1,63%
|
3,46%
|
6,5%
|
6,07%
|
6,56%
|
5,02%
|
10,69%
|
5,8%
|
5,32%
|
10,75%
|
Resultaat voor belastingen (EBT)
1 |
331
|
537
|
694
|
346
|
346
|
570
|
663
|
367
|
621
|
673
|
Nettowinst (verlies)
1 |
261
|
422
|
509
|
242
|
251
|
428
|
471
|
271
|
442
|
472
|
Nettomarge
|
2,61%
|
4,64%
|
5,95%
|
4,58%
|
5,76%
|
4,94%
|
8,65%
|
5,42%
|
4,54%
|
8,04%
|
WPA
2 |
78,49
|
126,7
|
152,9
|
72,73
|
76,29
|
131,9
|
147,0
|
85,62
|
139,5
|
148,8
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
50,00
|
-
|
Datum van publicatie
|
06-11-19
|
06-11-20
|
05-11-21
|
04-02-22
|
02-08-22
|
09-11-22
|
03-02-23
|
04-08-23
|
09-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.344
|
7.189
|
6.859
|
5.732
|
5.104
|
4.677
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,674
x
|
6,553
x
|
7,976
x
|
5,819
x
|
3,969
x
|
3,467
x
|
Free Cash Flow
1 |
749
|
65,9
|
228
|
1.771
|
1.970
|
724
|
ROE (netto-inkomsten/eigen vermogen)
|
8,21%
|
7,94%
|
5,81%
|
6,28%
|
6,75%
|
7,27%
|
ROA (netto-inkomsten/totale activa)
|
1,43%
|
1,72%
|
1,28%
|
1,44%
|
2,08%
|
2,29%
|
Totale activa
1 |
68.944
|
58.967
|
61.240
|
63.229
|
48.312
|
48.564
|
Nettoactief per aandeel
2 |
3.719
|
3.962
|
4.109
|
4.347
|
4.259
|
4.641
|
Cashflow per aandeel
2 |
674,0
|
200,0
|
657,0
|
719,0
|
311,0
|
232,0
|
Capex
1 |
180
|
81
|
231
|
268
|
188
|
109
|
Capex/omzet
|
0,83%
|
0,37%
|
1,08%
|
1,34%
|
0,98%
|
0,54%
|
Datum van publicatie
|
27-06-18
|
25-06-19
|
25-06-20
|
25-06-21
|
23-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,38% | 64,53 mln. | | +21,49% | 46,49 mld. | | +8,46% | 32,36 mld. | | -11,69% | 7,68 mld. | | +16,55% | 5,47 mld. | | +6,21% | 4,44 mld. | | -2,25% | 3,73 mld. | | -9,71% | 2,69 mld. | | +21,50% | 2,23 mld. | | -5,83% | 1,8 mld. |
Verhuur van commercieel materiaal
|