Beurs gesloten -
NSE India S.E.
13:42:30 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
166,6
INR
|
-1,27%
|
|
+1,77%
|
+0,97%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
299.687
|
100.458
|
232.084
|
196.041
|
200.084
|
414.932
|
-
|
-
|
Bedrijfswaarde
1 |
299.687
|
100.458
|
232.084
|
196.041
|
200.084
|
393.875
|
1.206.438
|
1.406.548
|
K/w-verhouding
|
13,7
x
|
6,06
x
|
21,4
x
|
18,7
x
|
12,5
x
|
17
x
|
14,4
x
|
11,5
x
|
Dividendrendement
|
0,66%
|
1,75%
|
-
|
0,62%
|
-
|
1,87%
|
1,93%
|
2,67%
|
Marktkapitalisatie/omzet
|
4,65
x
|
1,43
x
|
3,37
x
|
2,98
x
|
2,67
x
|
4,54
x
|
4,02
x
|
3,32
x
|
Bedrijfswaarde/omzet
|
4,65
x
|
1,43
x
|
3,37
x
|
2,98
x
|
2,67
x
|
4,54
x
|
4,02
x
|
3,32
x
|
Bedrijfswaarde/EBITDA
|
3.008.415
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,27
x
|
0,7
x
|
1,26
x
|
1
x
|
-
|
1,77
x
|
1,62
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
1.964.517
|
1.958.247
|
2.421.329
|
2.432.275
|
2.438.565
|
2.489.841
|
-
|
-
|
Referentieprijs
2 |
152,6
|
51,30
|
95,85
|
80,60
|
82,05
|
166,6
|
166,6
|
166,6
|
Datum van publicatie
|
28-04-19
|
15-05-20
|
29-04-21
|
29-04-22
|
28-04-23
|
27-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
64.415
|
70.345
|
68.802
|
65.698
|
75.045
|
86.779
|
103.203
|
124.942
|
EBITDA
|
99.616
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
55.671
|
58.906
|
57.860
|
53.723
|
59.873
|
67.568
|
62.550
|
77.879
|
Operationele Marge
|
86,43%
|
83,74%
|
84,1%
|
81,77%
|
79,78%
|
77,86%
|
60,61%
|
62,33%
|
Resultaat voor belastingen (EBT)
1 |
30.520
|
26.801
|
14.952
|
12.228
|
-5.565
|
30.290
|
39.036
|
48.523
|
Nettowinst (verlies)
1 |
22.263
|
17.002
|
9.709
|
10.701
|
16.232
|
23.201
|
28.929
|
36.597
|
Nettomarge
|
34,56%
|
24,17%
|
14,11%
|
16,29%
|
21,63%
|
26,74%
|
28,03%
|
29,29%
|
WPA
2 |
11,10
|
8,460
|
4,470
|
4,320
|
6,540
|
9,300
|
11,60
|
14,54
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,000
|
0,9000
|
-
|
0,5000
|
-
|
3,123
|
3,220
|
4,441
|
Datum van publicatie
|
28-04-19
|
15-05-20
|
29-04-21
|
29-04-22
|
28-04-23
|
27-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
18.983
|
19.781
|
16.926
|
16.928
|
16.925
|
16.749
|
17.226
|
18.189
|
19.903
|
19.726
|
20.130
|
20.619
|
22.324
|
23.086
|
23.331
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16.196
|
16.842
|
13.828
|
13.784
|
14.050
|
13.448
|
13.983
|
14.497
|
12.476
|
15.489
|
15.771
|
12.387
|
13.068
|
14.045
|
13.727
|
Operationele Marge
|
85,32%
|
85,14%
|
81,69%
|
81,43%
|
83,01%
|
80,29%
|
81,18%
|
79,7%
|
62,68%
|
78,52%
|
78,34%
|
60,08%
|
58,54%
|
60,84%
|
58,84%
|
Resultaat voor belastingen (EBT)
1 |
3.487
|
7.182
|
2.379
|
3.193
|
3.691
|
4.191
|
3.068
|
5.556
|
-20.813
|
6.624
|
7.136
|
7.261
|
8.258
|
9.315
|
-
|
Nettowinst (verlies)
1 |
2.907
|
2.668
|
1.778
|
2.240
|
3.260
|
3.422
|
2.621
|
4.064
|
4.536
|
5.011
|
5.309
|
5.501
|
6.043
|
6.737
|
6.218
|
Nettomarge
|
15,31%
|
13,49%
|
10,51%
|
13,23%
|
19,26%
|
20,43%
|
15,22%
|
22,34%
|
22,79%
|
25,4%
|
26,37%
|
26,68%
|
27,07%
|
29,18%
|
26,65%
|
WPA
2 |
-
|
1,170
|
-
|
-
|
1,320
|
-
|
1,070
|
1,630
|
-
|
-
|
2,130
|
2,200
|
2,400
|
2,750
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-01-21
|
29-04-21
|
16-07-21
|
20-10-21
|
21-01-22
|
29-04-22
|
19-07-22
|
20-10-22
|
13-01-23
|
28-04-23
|
19-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
791.506
|
991.616
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,9%
|
12,1%
|
5,8%
|
5,53%
|
7,79%
|
10,6%
|
11,8%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
2,3%
|
1,58%
|
0,89%
|
0,99%
|
1,53%
|
2,21%
|
2,61%
|
2,77%
|
Totale activa
1 |
969.221
|
1.077.967
|
1.092.540
|
1.079.371
|
1.060.948
|
1.066.808
|
1.109.795
|
1.322.200
|
Nettoactief per aandeel
2 |
67,30
|
73,30
|
76,00
|
80,60
|
-
|
93,90
|
103,0
|
114,0
|
Cashflow per aandeel
|
-
|
-
|
25,20
|
24,50
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-19
|
15-05-20
|
29-04-21
|
29-04-22
|
28-04-23
|
27-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
166,6
INR Gemiddelde koersdoel
182
INR Spread / Gemiddelde doel +9,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,97% | 4,97 mld. | | +15,41% | 17,46 mld. | | +22,84% | 16 mld. | | +8,63% | 9,32 mld. | | -10,62% | 8,54 mld. | | +2,50% | 6,22 mld. | | +73,39% | 5,74 mld. | | +64,29% | 4,38 mld. | | -4,46% | 4,16 mld. | | -2,14% | 2,85 mld. |
Financiële diensten voor bedrijven - Andere
|