JGC HOLDINGS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.349 JPY | -11,34% |
|
-11,13% | -17,11% |
| 05:29 | Japanse Nikkei daalt in afwachting van besluit Fed | RE |
| 13/02 | Japanse Nikkei stijgt naar hoogste punt in 34 jaar door chipaandelen, winsten | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 371.143 | 219.051 | 342.344 | 369.787 | 394.807 | 325.839 | - | - |
| Bedrijfswaarde 1 | 264.865 | 7.727 | 141.434 | 153.951 | 98.627 | 49.489 | 67.189 | 59.089 |
| K/w-verhouding | 15,5 x | 53,2 x | 66,6 x | -10,4 x | 13,4 x | 16 x | 9,48 x | 9,14 x |
| Dividendrendement | 1,94% | 1,38% | 0,88% | 1,02% | 2,32% | 2,99% | 3,35% | 3,47% |
| Marktkapitalisatie/omzet | 0,6 x | 0,46 x | 0,79 x | 0,86 x | 0,65 x | 0,4 x | 0,39 x | 0,38 x |
| Bedrijfswaarde/omzet | 0,43 x | 0,02 x | 0,33 x | 0,36 x | 0,16 x | 0,06 x | 0,08 x | 0,07 x |
| Bedrijfswaarde/EBITDA | 8,67 x | 0,28 x | 4,83 x | 5,52 x | 2,21 x | 1,58 x | 1,35 x | 1,25 x |
| Bedrijfswaarde/FCF | -4,42 x | 0,07 x | -134 x | 13,3 x | 1,02 x | -1,61 x | 12 x | 2,99 x |
| FCF Yield | -22,6% | 1.447% | -0,74% | 7,55% | 97,6% | -62,1% | 8,31% | 33,5% |
| Price to Book | 0,91 x | 0,56 x | 0,82 x | 0,96 x | 0,99 x | 0,82 x | 0,77 x | 0,73 x |
| Aantal aandelen (in duizenden) | 252.307 | 252.363 | 252.466 | 252.587 | 240.589 | 241.541 | - | - |
| Referentieprijs 2 | 1.471 | 868,0 | 1.356 | 1.464 | 1.641 | 1.349 | 1.349 | 1.349 |
| Datum van publicatie | 14-05-19 | 19-05-20 | 12-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 619.241 | 480.809 | 433.970 | 428.401 | 606.890 | 809.596 | 837.442 | 853.421 |
| EBITDA 1 | 30.540 | 27.249 | 29.312 | 27.890 | 44.538 | 31.233 | 49.913 | 47.219 |
| Bedrijfsresultaat (EBIT) 1 | 23.249 | 20.234 | 22.880 | 20.688 | 36.699 | 22.175 | 43.470 | 40.858 |
| Operationele Marge | 3,75% | 4,21% | 5,27% | 4,83% | 6,05% | 2,74% | 5,19% | 4,79% |
| Resultaat voor belastingen (EBT) 1 | 32.516 | 25.943 | 22.444 | -27.260 | 48.811 | 41.250 | 53.288 | 55.288 |
| Nettowinst (verlies) 1 | 24.005 | 4.117 | 5.141 | -35.551 | 30.665 | 20.362 | 34.741 | 36.053 |
| Nettomarge | 3,88% | 0,86% | 1,18% | -8,3% | 5,05% | 2,52% | 4,15% | 4,22% |
| WPA 2 | 95,14 | 16,32 | 20,37 | -140,8 | 122,3 | 84,48 | 142,3 | 147,5 |
| Free Cash Flow 1 | -59.921 | 111.806 | -1.053 | 11.616 | 96.285 | -30.725 | 5.586 | 19.777 |
| FCF-marge | -9,68% | 23,25% | -0,24% | 2,71% | 15,87% | -3,8% | 0,67% | 2,32% |
| Kasstroomconversie (ebitda) | - | 410,31% | - | 41,65% | 216,19% | - | 11,19% | 41,88% |
| Kasstroomconversie (nettowinst) | - | 2.715,72% | - | - | 313,99% | - | 16,08% | 54,86% |
| Dividend per aandeel 2 | 28,50 | 12,00 | 12,00 | 15,00 | 38,00 | 40,40 | 45,20 | 46,80 |
| Datum van publicatie | 14-05-19 | 19-05-20 | 12-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 218.354 | 199.400 | - | 110.857 | 217.908 | 101.534 | 108.959 | - | 118.190 | 149.019 | 267.209 | 149.409 | 190.272 | - | 179.860 | 223.401 | 403.261 | 197.808 | 197.787 | 193.500 | 217.000 | 204.500 | 205.750 |
| EBITDA | - | - | - | - | - | - | - | - | - | 10.566 | - | 8.344 | - | - | 12.134 | 5.185 | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.203 | 11.508 | - | 6.195 | 10.386 | 4.946 | 5.356 | - | 10.242 | 8.739 | 18.981 | 6.338 | 11.380 | - | 10.044 | 2.963 | 13.007 | -3.735 | 6.552 | 11.400 | 10.750 | 9.800 | 9.550 |
| Operationele Marge | 3,3% | 5,77% | - | 5,59% | 4,77% | 4,87% | 4,92% | - | 8,67% | 5,86% | 7,1% | 4,24% | 5,98% | - | 5,58% | 1,33% | 3,23% | -1,89% | 3,31% | 5,89% | 4,95% | 4,79% | 4,64% |
| Resultaat voor belastingen (EBT) | 9.425 | 11.721 | - | 7.984 | -45.635 | 7.200 | - | - | 19.671 | 12.996 | 32.667 | 3.002 | 13.142 | - | 17.763 | 7.590 | 25.353 | -1.283 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 4.474 | 3.973 | - | 6.730 | -48.443 | 4.046 | 8.846 | - | 12.519 | 8.219 | 20.738 | 1.813 | 8.114 | - | 10.249 | 2.339 | 12.588 | -1.965 | 5.877 | 9.000 | 6.500 | 7.000 | 9.000 |
| Nettomarge | 2,05% | 1,99% | - | 6,07% | -22,23% | 3,98% | 8,12% | - | 10,59% | 5,52% | 7,76% | 1,21% | 4,26% | - | 5,7% | 1,05% | 3,12% | -0,99% | 2,97% | 4,65% | 3% | 3,42% | 4,37% |
| WPA | 17,73 | 15,75 | - | - | -191,8 | 16,04 | - | - | 49,57 | 32,53 | 82,10 | 7,170 | 33,01 | - | 42,60 | 9,690 | 52,29 | -8,210 | - | - | - | - | - |
| Dividend per aandeel | - | - | 12,00 | - | - | - | - | 15,00 | - | - | - | - | - | 38,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 12-11-19 | 10-11-20 | 12-05-21 | 11-11-21 | 11-11-21 | 10-02-22 | 12-05-22 | 12-05-22 | 10-08-22 | 10-11-22 | 10-11-22 | 10-02-23 | 11-05-23 | 11-05-23 | 09-08-23 | 09-11-23 | 09-11-23 | 09-02-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 106.278 | 211.324 | 200.910 | 215.836 | 296.180 | 276.350 | 258.650 | 266.750 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -59.921 | 111.806 | -1.053 | 11.616 | 96.285 | -30.725 | 5.586 | 19.777 |
| ROE (netto-inkomsten/eigen vermogen) | 6% | 1% | 1,3% | -8,8% | 7,8% | 5,03% | 8,36% | 7,57% |
| ROA (netto-inkomsten/totale activa) | 4,64% | 3,24% | 3,71% | 4,3% | 7,18% | 3,4% | 4,2% | 4,43% |
| Totale activa 1 | 517.885 | 127.017 | 138.452 | -826.858 | 426.800 | 598.897 | 827.167 | 814.757 |
| Nettoactief per aandeel 2 | 1.622 | 1.547 | 1.652 | 1.533 | 1.652 | 1.644 | 1.742 | 1.842 |
| Cashflow per aandeel 2 | 124,0 | 44,10 | 45,90 | -112,0 | 154,0 | 223,0 | 164,0 | 177,0 |
| Capex 1 | 8.627 | 7.813 | 9.340 | 10.454 | 14.484 | 9.619 | 9.752 | 9.895 |
| Capex/omzet | 1,39% | 1,62% | 2,15% | 2,44% | 2,39% | 1,19% | 1,16% | 1,16% |
| Datum van publicatie | 14-05-19 | 19-05-20 | 12-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
6
Laatste slotkoers
1.349
JPY
Gemiddelde koersdoel
1.608
JPY
Spread / Gemiddelde doel
+19,22%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -17,11% | 2,33 mld. | |
| -3,03% | 67,26 mld. | |
| +1,90% | 59,19 mld. | |
| +18,31% | 37,85 mld. | |
| +11,43% | 30,82 mld. | |
| +2,36% | 26,47 mld. | |
| +15,67% | 20,73 mld. | |
| +12,52% | 18,95 mld. | |
| +21,84% | 16,96 mld. | |
| +65,11% | 16,79 mld. |
- Beurs
- Aandelen
- Koers 1963
- Financiën JGC Holdings Corporation
