Beurs gesloten -
NSE India S.E.
13:42:30 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
469,2
INR
|
+1,54%
|
|
+7,33%
|
+12,15%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
213.815
|
271.565
|
358.645
|
261.205
|
300.090
|
323.470
|
-
|
-
|
Bedrijfswaarde
1 |
194.442
|
250.114
|
332.191
|
248.665
|
274.590
|
293.451
|
287.697
|
282.504
|
K/w-verhouding
|
27,2
x
|
23,9
x
|
35,7
x
|
19,9
x
|
20,8
x
|
17,9
x
|
17,4
x
|
16,2
x
|
Dividendrendement
|
0,79%
|
0,72%
|
0,7%
|
1,47%
|
3,03%
|
1,78%
|
1,72%
|
1,92%
|
Marktkapitalisatie/omzet
|
3,71
x
|
4,19
x
|
7,26
x
|
3,39
x
|
2,12
x
|
2,38
x
|
2,23
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
3,37
x
|
3,86
x
|
6,72
x
|
3,23
x
|
1,94
x
|
2,16
x
|
1,98
x
|
1,82
x
|
Bedrijfswaarde/EBITDA
|
15,5
x
|
16,5
x
|
22,4
x
|
13,2
x
|
13,5
x
|
11,8
x
|
11
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
40,8
x
|
62,9
x
|
50,1
x
|
44,3
x
|
24,8
x
|
35,8
x
|
29,3
x
|
23
x
|
FCF Yield
|
2,45%
|
1,59%
|
2%
|
2,26%
|
4,04%
|
2,8%
|
3,41%
|
4,34%
|
Price to Book
|
5,18
x
|
5,36
x
|
12,2
x
|
3,44
x
|
4,23
x
|
3,87
x
|
3,35
x
|
2,95
x
|
Aantal aandelen (in duizenden)
|
700.001
|
700.001
|
700.001
|
700.001
|
700.001
|
700.001
|
-
|
-
|
Referentieprijs
2 |
305,4
|
388,0
|
512,4
|
373,2
|
428,7
|
462,1
|
462,1
|
462,1
|
Datum van publicatie
|
24-05-19
|
17-06-20
|
25-06-21
|
18-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
57.648
|
64.853
|
49.408
|
77.100
|
141.458
|
136.118
|
145.088
|
155.540
|
EBITDA
1 |
12.570
|
15.196
|
14.830
|
18.811
|
20.398
|
24.766
|
26.121
|
28.106
|
Bedrijfsresultaat (EBIT)
1 |
10.559
|
12.674
|
11.926
|
15.640
|
16.764
|
20.704
|
21.331
|
22.629
|
Operationele Marge
|
18,32%
|
19,54%
|
24,14%
|
20,29%
|
11,85%
|
15,21%
|
14,7%
|
14,55%
|
Resultaat voor belastingen (EBT)
1 |
12.000
|
14.156
|
13.315
|
17.659
|
19.277
|
23.564
|
24.789
|
26.306
|
Nettowinst (verlies)
1 |
7.867
|
11.365
|
10.056
|
13.150
|
14.450
|
17.956
|
18.561
|
19.777
|
Nettomarge
|
13,65%
|
17,52%
|
20,35%
|
17,06%
|
10,22%
|
13,19%
|
12,79%
|
12,72%
|
WPA
2 |
11,24
|
16,24
|
14,37
|
18,79
|
20,64
|
25,88
|
26,61
|
28,55
|
Free Cash Flow
1 |
4.764
|
3.975
|
6.630
|
5.610
|
11.085
|
8.203
|
9.823
|
12.265
|
FCF-marge
|
8,26%
|
6,13%
|
13,42%
|
7,28%
|
7,84%
|
6,03%
|
6,77%
|
7,89%
|
Kasstroomconversie (ebitda)
|
37,9%
|
26,16%
|
44,71%
|
29,82%
|
54,35%
|
33,12%
|
37,61%
|
43,64%
|
Kasstroomconversie (nettowinst)
|
60,56%
|
34,98%
|
65,93%
|
42,66%
|
76,71%
|
45,68%
|
52,92%
|
62,01%
|
Dividend per aandeel
2 |
2,400
|
2,800
|
3,600
|
5,500
|
13,00
|
8,223
|
7,926
|
8,874
|
Datum van publicatie
|
24-05-19
|
17-06-20
|
25-06-21
|
18-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
36.169
|
19.440
|
14.462
|
15.506
|
12.574
|
18.312
|
-
|
22.155
|
24.059
|
31.938
|
35.540
|
37.108
|
36.872
|
34.070
|
35.211
|
35.995
|
35.426
|
EBITDA
1 |
7.511
|
4.906
|
5.007
|
4.918
|
3.809
|
5.302
|
9.110
|
4.696
|
5.005
|
6.175
|
5.275
|
4.285
|
4.663
|
6.424
|
6.407
|
6.582
|
5.976
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
4.257
|
4.156
|
3.030
|
4.497
|
-
|
3.861
|
4.252
|
5.318
|
4.361
|
3.360
|
3.725
|
5.434
|
5.560
|
5.506
|
5.196
|
Operationele Marge
|
-
|
-
|
29,44%
|
26,8%
|
24,1%
|
24,56%
|
-
|
17,43%
|
17,67%
|
16,65%
|
12,27%
|
9,05%
|
10,1%
|
15,95%
|
15,79%
|
15,3%
|
14,67%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
4.485
|
4.400
|
3.299
|
5.246
|
-
|
4.136
|
4.977
|
5.602
|
5.430
|
3.891
|
4.354
|
5.867
|
6.209
|
6.140
|
5.567
|
Nettowinst (verlies)
1 |
5.993
|
3.398
|
3.349
|
3.310
|
2.443
|
4.005
|
-
|
3.085
|
3.616
|
4.209
|
4.162
|
2.783
|
3.298
|
4.384
|
4.669
|
4.611
|
4.116
|
Nettomarge
|
16,57%
|
17,48%
|
23,16%
|
21,35%
|
19,43%
|
21,87%
|
-
|
13,93%
|
15,03%
|
13,18%
|
11,71%
|
7,5%
|
8,94%
|
12,87%
|
13,26%
|
12,81%
|
11,62%
|
WPA
2 |
8,560
|
4,850
|
4,780
|
4,730
|
3,490
|
5,720
|
-
|
4,410
|
5,170
|
6,010
|
5,950
|
3,980
|
4,710
|
6,260
|
7,100
|
6,550
|
6,133
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-11-19
|
11-11-20
|
10-02-21
|
25-06-21
|
13-08-21
|
09-11-21
|
09-11-21
|
08-02-22
|
18-05-22
|
09-08-22
|
22-10-22
|
25-01-23
|
12-05-23
|
23-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.374
|
21.451
|
26.454
|
12.540
|
25.500
|
30.019
|
35.773
|
40.966
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.764
|
3.975
|
6.631
|
5.610
|
11.085
|
8.203
|
9.823
|
12.265
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
24,7%
|
18,4%
|
21,6%
|
20,6%
|
23,2%
|
20,5%
|
19,2%
|
ROA (netto-inkomsten/totale activa)
|
14,5%
|
17,3%
|
12,8%
|
13,8%
|
13%
|
13,8%
|
12,8%
|
12,6%
|
Totale activa
1 |
54.387
|
65.608
|
78.798
|
95.199
|
111.141
|
130.476
|
144.995
|
156.823
|
Nettoactief per aandeel
2 |
59,00
|
72,30
|
41,90
|
108,0
|
101,0
|
119,0
|
138,0
|
157,0
|
Cashflow per aandeel
2 |
16,50
|
19,40
|
22,10
|
27,10
|
31,90
|
29,30
|
34,30
|
32,00
|
Capex
1 |
6.807
|
9.632
|
8.829
|
13.370
|
11.221
|
13.886
|
13.817
|
13.092
|
Capex/omzet
|
11,81%
|
14,85%
|
17,87%
|
17,34%
|
7,93%
|
10,2%
|
9,52%
|
8,42%
|
Datum van publicatie
|
24-05-19
|
17-06-20
|
25-06-21
|
18-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,15% | 3,88 mld. | | -11,70% | 24,64 mld. | | +1,54% | 17,9 mld. | | +28,99% | 16,51 mld. | | -5,96% | 12,11 mld. | | +9,30% | 9,17 mld. | | +18,85% | 8,93 mld. | | +3,45% | 7,48 mld. | | -2,58% | 7,03 mld. | | +9,08% | 6,59 mld. |
Aardgasbedrijven - Andere
|