slotkoers
Shanghai S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,67
CNY
|
-1,19%
|
|
+5,37%
|
+8,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.112
|
13.025
|
12.032
|
14.425
|
13.245
|
14.318
|
-
|
-
|
Bedrijfswaarde
1 |
10.112
|
13.025
|
12.032
|
14.425
|
13.245
|
14.318
|
14.318
|
14.318
|
K/w-verhouding
|
9,27
x
|
15,1
x
|
10,3
x
|
6,07
x
|
18,1
x
|
16,8
x
|
13
x
|
11,2
x
|
Dividendrendement
|
6,55%
|
5,08%
|
5,5%
|
6,1%
|
4,54%
|
5,02%
|
5,7%
|
6,52%
|
Marktkapitalisatie/omzet
|
1,57
x
|
2,01
x
|
1,24
x
|
1,22
x
|
1,41
x
|
1,36
x
|
1,16
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
2,01
x
|
1,24
x
|
1,22
x
|
1,41
x
|
1,36
x
|
1,16
x
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
6,61
x
|
-
|
6,28
x
|
5,04
x
|
8,71
x
|
7,34
x
|
5,79
x
|
4,86
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-2,06
x
|
-5,3
x
|
-5,27
x
|
-8,78
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-48,6%
|
-18,9%
|
-19%
|
-11,4%
|
Price to Book
|
1,38
x
|
1,85
x
|
1,74
x
|
1,25
x
|
1,16
x
|
1,24
x
|
1,17
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
1.655.052
|
1.655.052
|
1.655.052
|
2.146.625
|
2.146.625
|
2.146.625
|
-
|
-
|
Referentieprijs
2 |
6,110
|
7,870
|
7,270
|
6,720
|
6,170
|
6,670
|
6,670
|
6,670
|
Datum van publicatie
|
13-04-20
|
19-04-21
|
27-04-22
|
19-04-23
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.458
|
6.481
|
9.726
|
11.843
|
9.403
|
10.537
|
12.372
|
12.996
|
EBITDA
1 |
1.531
|
-
|
1.915
|
2.862
|
1.521
|
1.950
|
2.473
|
2.946
|
Bedrijfsresultaat (EBIT)
1 |
1.315
|
1.019
|
1.543
|
2.723
|
923,8
|
1.072
|
1.387
|
1.615
|
Operationele Marge
|
20,36%
|
15,72%
|
15,86%
|
22,99%
|
9,82%
|
10,18%
|
11,21%
|
12,42%
|
Resultaat voor belastingen (EBT)
1 |
1.304
|
1.076
|
1.541
|
2.699
|
922,5
|
1.069
|
1.402
|
1.612
|
Nettowinst (verlies)
1 |
1.091
|
862,2
|
1.172
|
2.194
|
732,5
|
854,7
|
1.098
|
1.272
|
Nettomarge
|
16,89%
|
13,3%
|
12,05%
|
18,53%
|
7,79%
|
8,11%
|
8,88%
|
9,79%
|
WPA
2 |
0,6590
|
0,5210
|
0,7080
|
1,107
|
0,3410
|
0,3967
|
0,5125
|
0,5933
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-6.431
|
-2.701
|
-2.715
|
-1.631
|
FCF-marge
|
-
|
-
|
-
|
-
|
-68,39%
|
-25,63%
|
-21,94%
|
-12,55%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,4000
|
0,4100
|
0,2800
|
0,3350
|
0,3800
|
0,4350
|
Datum van publicatie
|
13-04-20
|
19-04-21
|
27-04-22
|
19-04-23
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-6.431
|
-2.701
|
-2.715
|
-1.631
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
11%
|
16,5%
|
22,2%
|
6,39%
|
7,36%
|
8,86%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
7,95%
|
5,08%
|
6,08%
|
7,3%
|
-
|
2,12%
|
2,64%
|
3,36%
|
Totale activa
1 |
13.732
|
16.966
|
19.289
|
30.045
|
-
|
40.314
|
41.689
|
37.857
|
Nettoactief per aandeel
2 |
4,440
|
4,250
|
4,180
|
5,370
|
5,320
|
5,380
|
5,720
|
5,800
|
Cashflow per aandeel
2 |
1,050
|
0,4100
|
1,010
|
1,650
|
0,6700
|
0,6500
|
1,050
|
1,170
|
Capex
1 |
714
|
1.128
|
1.522
|
3.911
|
7.877
|
3.027
|
3.720
|
2.671
|
Capex/omzet
|
11,06%
|
17,41%
|
15,65%
|
33,02%
|
83,76%
|
28,73%
|
30,06%
|
20,56%
|
Datum van publicatie
|
13-04-20
|
19-04-21
|
27-04-22
|
19-04-23
|
22-04-24
|
-
|
-
|
-
|
Laatste slotkoers
6,67
CNY Gemiddelde koersdoel
7
CNY Spread / Gemiddelde doel +4,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,10% | 2 mld. | | +37,76% | 109 mld. | | -5,90% | 39,33 mld. | | +30,49% | 34,75 mld. | | +23,70% | 33,96 mld. | | +26,06% | 20,75 mld. | | +3,93% | 9,42 mld. | | +14,88% | 8,86 mld. | | +17,80% | 7,33 mld. | | +26,54% | 5,72 mld. |
Steenkool - Andere
|