slotkoers
Taiwan S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
90,9
TWD
|
-0,87%
|
|
+2,60%
|
-10,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.230
|
25.380
|
20.250
|
27.270
|
18.270
|
16.362
|
-
|
-
|
Bedrijfswaarde
1 |
24.107
|
19.963
|
15.444
|
25.485
|
18.270
|
9.412
|
9.866
|
6.649
|
K/w-verhouding
|
23,8
x
|
25
x
|
18,5
x
|
56,5
x
|
24,2
x
|
16,2
x
|
13,6
x
|
13,1
x
|
Dividendrendement
|
4,05%
|
2,84%
|
4,44%
|
1,65%
|
-
|
5,76%
|
5,9%
|
3,3%
|
Marktkapitalisatie/omzet
|
0,96
x
|
1,29
x
|
1,02
x
|
1,4
x
|
0,89
x
|
0,83
x
|
0,78
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
1,01
x
|
0,78
x
|
1,31
x
|
0,89
x
|
0,48
x
|
0,47
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
4,64
x
|
4,09
x
|
3,7
x
|
7,75
x
|
5,08
x
|
2,61
x
|
2,75
x
|
1,83
x
|
Bedrijfswaarde/FCF
|
7,13
x
|
7,87
x
|
5,86
x
|
9,98
x
|
-
|
4,98
x
|
3,81
x
|
-
|
FCF Yield
|
14%
|
12,7%
|
17,1%
|
10%
|
-
|
20,1%
|
26,3%
|
-
|
Price to Book
|
2,18
x
|
2,37
x
|
1,84
x
|
2,5
x
|
-
|
1,41
x
|
1,25
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
180.000
|
180.000
|
180.000
|
180.000
|
180.000
|
180.000
|
-
|
-
|
Referentieprijs
2 |
123,5
|
141,0
|
112,5
|
151,5
|
101,5
|
90,90
|
90,90
|
90,90
|
Datum van publicatie
|
12-03-20
|
31-03-21
|
22-03-22
|
28-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.157
|
19.679
|
19.861
|
19.514
|
20.424
|
19.674
|
21.111
|
21.949
|
EBITDA
1 |
5.199
|
4.877
|
4.176
|
3.290
|
3.594
|
3.601
|
3.590
|
3.624
|
Bedrijfsresultaat (EBIT)
1 |
1.708
|
1.590
|
1.415
|
731,3
|
1.101
|
1.302
|
1.525
|
1.621
|
Operationele Marge
|
7,37%
|
8,08%
|
7,13%
|
3,75%
|
5,39%
|
6,62%
|
7,22%
|
7,38%
|
Resultaat voor belastingen (EBT)
1 |
1.485
|
1.407
|
1.500
|
724,6
|
1.054
|
1.370
|
1.646
|
1.706
|
Nettowinst (verlies)
1 |
932,9
|
1.015
|
1.093
|
483,1
|
756,6
|
1.007
|
1.202
|
1.250
|
Nettomarge
|
4,03%
|
5,16%
|
5,5%
|
2,48%
|
3,7%
|
5,12%
|
5,69%
|
5,69%
|
WPA
2 |
5,180
|
5,640
|
6,070
|
2,680
|
4,200
|
5,595
|
6,675
|
6,945
|
Free Cash Flow
1 |
3.382
|
2.535
|
2.636
|
2.555
|
-
|
1.892
|
2.590
|
-
|
FCF-marge
|
14,61%
|
12,88%
|
13,27%
|
13,09%
|
-
|
9,61%
|
12,27%
|
-
|
Kasstroomconversie (ebitda)
|
65,06%
|
51,99%
|
63,12%
|
77,64%
|
-
|
52,53%
|
72,14%
|
-
|
Kasstroomconversie (nettowinst)
|
362,58%
|
249,69%
|
241,12%
|
528,82%
|
-
|
187,86%
|
215,52%
|
-
|
Dividend per aandeel
2 |
5,000
|
4,000
|
5,000
|
2,500
|
-
|
5,240
|
5,359
|
3,000
|
Datum van publicatie
|
12-03-20
|
31-03-21
|
22-03-22
|
28-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.084
|
5.025
|
4.852
|
4.379
|
5.145
|
5.138
|
5.198
|
5.059
|
5.147
|
5.020
|
4.902
|
4.940
|
5.160
|
5.181
|
-
|
EBITDA
1 |
-
|
979,6
|
-
|
-
|
846,2
|
839,4
|
987,8
|
951,7
|
938
|
732,7
|
752
|
789
|
861
|
847
|
-
|
Bedrijfsresultaat (EBIT)
1 |
366,1
|
320,9
|
330,1
|
-26,56
|
221,4
|
206,3
|
330,8
|
313,1
|
307,9
|
149,2
|
275,2
|
303,1
|
350,6
|
355,6
|
-
|
Operationele Marge
|
7,2%
|
6,39%
|
6,8%
|
-0,61%
|
4,3%
|
4,02%
|
6,36%
|
6,19%
|
5,98%
|
2,97%
|
5,61%
|
6,14%
|
6,79%
|
6,86%
|
-
|
Resultaat voor belastingen (EBT)
1 |
375,2
|
246,3
|
350,1
|
-28,64
|
232,6
|
170,6
|
349,1
|
348,1
|
291,4
|
65,47
|
288,8
|
320,2
|
364,6
|
371,8
|
-
|
Nettowinst (verlies)
1 |
267,3
|
178,3
|
239
|
-49,26
|
164,9
|
128,3
|
247,7
|
264,9
|
228,7
|
15,33
|
201
|
232,2
|
263
|
266,2
|
-
|
Nettomarge
|
5,26%
|
3,55%
|
4,93%
|
-1,12%
|
3,21%
|
2,5%
|
4,77%
|
5,24%
|
4,44%
|
0,31%
|
4,1%
|
4,7%
|
5,1%
|
5,14%
|
-
|
WPA
2 |
1,490
|
0,9900
|
1,330
|
-0,2700
|
0,9200
|
0,7100
|
1,380
|
1,470
|
1,270
|
0,0800
|
1,095
|
1,250
|
1,505
|
1,740
|
1,630
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
22-03-22
|
12-05-22
|
25-08-22
|
14-11-22
|
28-03-23
|
15-05-23
|
29-08-23
|
12-11-23
|
27-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.877
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
5.417
|
4.806
|
1.785
|
-
|
6.950
|
6.496
|
9.713
|
Hefboom (schuld/ebitda)
|
0,3611
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.382
|
2.535
|
2.636
|
2.555
|
-
|
1.892
|
2.590
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,02%
|
9,7%
|
10,1%
|
4,41%
|
-
|
8,76%
|
9,6%
|
9,19%
|
ROA (netto-inkomsten/totale activa)
|
4,81%
|
4,53%
|
5,08%
|
2,34%
|
-
|
4,95%
|
5,67%
|
-
|
Totale activa
1 |
19.388
|
22.394
|
21.500
|
20.658
|
-
|
20.333
|
21.207
|
-
|
Nettoactief per aandeel
2 |
56,70
|
59,50
|
61,10
|
60,50
|
-
|
64,50
|
72,80
|
72,00
|
Cashflow per aandeel
2 |
25,20
|
21,70
|
19,90
|
6,100
|
-
|
16,40
|
18,40
|
-
|
Capex
1 |
1.164
|
1.370
|
947
|
1.446
|
-
|
1.269
|
1.307
|
-
|
Capex/omzet
|
5,03%
|
6,96%
|
4,77%
|
7,41%
|
-
|
6,45%
|
6,19%
|
-
|
Datum van publicatie
|
12-03-20
|
31-03-21
|
22-03-22
|
28-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
90,9
TWD Gemiddelde koersdoel
97,71
TWD Spread / Gemiddelde doel +7,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,44% | 502 mln. | | +2,61% | 47,58 mld. | | -8,00% | 18,31 mld. | | -17,94% | 12,82 mld. | | +29,02% | 12,74 mld. | | +56,93% | 8,2 mld. | | -18,26% | 6,1 mld. | | -6,36% | 4,57 mld. | | -18,02% | 3,66 mld. | | +4,38% | 3,46 mld. |
Restaurants & Bars - NEC
|