Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
508
JPY
|
+2,83%
|
|
+2,21%
|
-15,89%
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.770
|
23.031
|
7.245
|
8.240
|
4.608
|
-
|
-
|
Bedrijfswaarde
1 |
16.130
|
20.702
|
4.694
|
5.159
|
4.608
|
4.608
|
4.608
|
K/w-verhouding
|
74,1
x
|
67,2
x
|
97,5
x
|
32,1
x
|
18,9
x
|
13,7
x
|
10,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,83
x
|
8,4
x
|
1,95
x
|
2,08
x
|
0,96
x
|
0,85
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
7,83
x
|
8,4
x
|
1,95
x
|
2,08
x
|
0,96
x
|
0,85
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
139.746.669
x
|
50.396.764
x
|
-27.541.840
x
|
105.638.156
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
17,9
x
|
8,98
x
|
2,27
x
|
2,1
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.272
|
7.904
|
8.327
|
9.145
|
9.070
|
-
|
-
|
Referentieprijs
2 |
2.306
|
2.914
|
870,0
|
901,0
|
494,0
|
494,0
|
494,0
|
Datum van publicatie
|
15-10-20
|
15-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.143
|
2.741
|
3.724
|
3.966
|
4.800
|
5.400
|
6.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
216
|
406
|
394
|
336,4
|
400
|
550
|
700
|
Operationele Marge
|
10,08%
|
14,81%
|
10,58%
|
8,48%
|
8,33%
|
10,19%
|
11,67%
|
Resultaat voor belastingen (EBT)
|
201
|
393
|
149
|
345
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
215
|
327
|
72
|
242,5
|
240
|
330
|
420
|
Nettomarge
|
10,03%
|
11,93%
|
1,93%
|
6,11%
|
5%
|
6,11%
|
7%
|
WPA
2 |
31,14
|
43,34
|
8,920
|
28,03
|
26,20
|
36,00
|
45,80
|
Free Cash Flow
|
120
|
457
|
-263
|
78
|
-
|
-
|
-
|
FCF-marge
|
5,6%
|
16,67%
|
-7,06%
|
1,97%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
55,81%
|
139,76%
|
-
|
32,17%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-10-20
|
15-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.343
|
1.398
|
978
|
879
|
1.857
|
951
|
916
|
1.867
|
848
|
970
|
1.818
|
1.051
|
1.097
|
1.024
|
1.041
|
2.065
|
1.288
|
1.293
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
239
|
167
|
223
|
119
|
342
|
42
|
10
|
52
|
-34
|
152
|
118
|
146
|
72,41
|
-28
|
103
|
75
|
158
|
73
|
Operationele Marge
|
-
|
17,8%
|
11,95%
|
22,8%
|
13,54%
|
18,42%
|
4,42%
|
1,09%
|
2,79%
|
-4,01%
|
15,67%
|
6,49%
|
13,89%
|
6,6%
|
-2,73%
|
9,89%
|
3,63%
|
12,27%
|
5,65%
|
Resultaat voor belastingen (EBT)
|
-
|
230
|
-
|
225
|
-
|
341
|
42
|
-
|
-
|
3
|
-
|
159
|
138
|
-
|
-29
|
-
|
78
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
187
|
-
|
161
|
-
|
218
|
10
|
-
|
-
|
-13
|
-
|
97
|
89
|
56,49
|
-30
|
72
|
42
|
79
|
92
|
Nettomarge
|
-
|
13,92%
|
-
|
16,46%
|
-
|
11,74%
|
1,05%
|
-
|
-
|
-1,53%
|
-
|
5,34%
|
8,47%
|
5,15%
|
-2,93%
|
6,92%
|
2,03%
|
6,13%
|
7,12%
|
WPA
|
-
|
25,69
|
-
|
20,32
|
-
|
27,32
|
0,9900
|
-
|
-
|
-1,610
|
-
|
11,70
|
10,30
|
-
|
-3,290
|
-
|
4,680
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-05-20
|
14-04-21
|
15-10-21
|
14-01-22
|
14-04-22
|
14-04-22
|
15-07-22
|
14-10-22
|
14-10-22
|
13-01-23
|
14-04-23
|
14-04-23
|
14-07-23
|
13-10-23
|
12-01-24
|
12-04-24
|
12-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
640
|
2.329
|
2.551
|
3.081
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
120
|
457
|
-263
|
78
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
30,8%
|
18,7%
|
2,5%
|
6,76%
|
5,7%
|
7,3%
|
8,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
15,9%
|
10,4%
|
7,58%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
2.059
|
693,4
|
3.201
|
-
|
-
|
-
|
Nettoactief per aandeel
|
129,0
|
324,0
|
384,0
|
429,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
38,00
|
50,10
|
14,90
|
27,50
|
29,90
|
39,80
|
49,50
|
Capex
|
25
|
21,6
|
15
|
1
|
-
|
-
|
-
|
Capex/omzet
|
1,17%
|
0,79%
|
0,4%
|
0,03%
|
-
|
-
|
-
|
Datum van publicatie
|
15-10-20
|
15-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,89% | 28,68 mln. | | -12,15% | 193 mld. | | +2,84% | 171 mld. | | +1,88% | 154 mld. | | +5,23% | 101 mld. | | +10,74% | 80 mld. | | +27,37% | 77,2 mld. | | -7,66% | 70,57 mld. | | -19,62% | 53,36 mld. | | -9,89% | 42,57 mld. |
IT Diensten & Consulting - Andere
|