slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,8
CNY
|
-0,88%
|
|
+6,04%
|
-24,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
63.661
|
120.162
|
180.805
|
56.255
|
71.542
|
53.450
|
-
|
-
|
Bedrijfswaarde
1 |
67.048
|
121.349
|
177.747
|
53.995
|
69.723
|
46.250
|
55.974
|
55.359
|
K/w-verhouding
|
49,8
x
|
41,9
x
|
42,3
x
|
32,4
x
|
65,7
x
|
22,2
x
|
17,4
x
|
15,3
x
|
Dividendrendement
|
0,5%
|
0,4%
|
0,37%
|
0,59%
|
0,48%
|
0,84%
|
1,08%
|
1,4%
|
Marktkapitalisatie/omzet
|
1,81
x
|
2,09
x
|
2,31
x
|
0,54
x
|
0,73
x
|
0,53
x
|
0,48
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
2,11
x
|
2,27
x
|
0,51
x
|
0,71
x
|
0,46
x
|
0,5
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
19,2
x
|
22,3
x
|
23,8
x
|
10,5
x
|
14,4
x
|
7,79
x
|
7,71
x
|
7,26
x
|
Bedrijfswaarde/FCF
|
27,2
x
|
56,9
x
|
101
x
|
195
x
|
43,9
x
|
58,1
x
|
51,1
x
|
29,7
x
|
FCF Yield
|
3,68%
|
1,76%
|
0,99%
|
0,51%
|
2,28%
|
1,72%
|
1,96%
|
3,37%
|
Price to Book
|
4,01
x
|
6,22
x
|
6,76
x
|
1,95
x
|
2,33
x
|
1,64
x
|
1,52
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
3.195.834
|
3.219.768
|
3.342.056
|
3.342.553
|
3.405.163
|
3.382.929
|
-
|
-
|
Referentieprijs
2 |
19,92
|
37,32
|
54,10
|
16,83
|
21,01
|
15,80
|
15,80
|
15,80
|
Datum van publicatie
|
26-02-20
|
29-01-21
|
29-03-22
|
17-04-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.148
|
57.613
|
78.221
|
104.894
|
98.574
|
100.038
|
112.436
|
118.951
|
EBITDA
1 |
3.488
|
5.449
|
7.479
|
5.129
|
4.849
|
5.934
|
7.261
|
7.621
|
Bedrijfsresultaat (EBIT)
1 |
1.496
|
3.318
|
4.683
|
1.610
|
909,2
|
2.648
|
3.546
|
3.828
|
Operationele Marge
|
4,26%
|
5,76%
|
5,99%
|
1,54%
|
0,92%
|
2,65%
|
3,15%
|
3,22%
|
Resultaat voor belastingen (EBT)
1 |
1.472
|
3.237
|
4.606
|
1.509
|
791,2
|
2.573
|
3.353
|
3.752
|
Nettowinst (verlies)
1 |
1.281
|
2.855
|
4.275
|
1.749
|
1.088
|
2.429
|
3.149
|
3.594
|
Nettomarge
|
3,64%
|
4,96%
|
5,46%
|
1,67%
|
1,1%
|
2,43%
|
2,8%
|
3,02%
|
WPA
2 |
0,4000
|
0,8900
|
1,280
|
0,5200
|
0,3200
|
0,7124
|
0,9071
|
1,031
|
Free Cash Flow
1 |
2.465
|
2.133
|
1.759
|
276,5
|
1.589
|
796
|
1.094
|
1.865
|
FCF-marge
|
7,01%
|
3,7%
|
2,25%
|
0,26%
|
1,61%
|
0,8%
|
0,97%
|
1,57%
|
Kasstroomconversie (ebitda)
|
70,66%
|
39,15%
|
23,52%
|
5,39%
|
32,76%
|
13,41%
|
15,07%
|
24,47%
|
Kasstroomconversie (nettowinst)
|
192,47%
|
74,72%
|
41,14%
|
15,81%
|
146,03%
|
32,76%
|
34,76%
|
51,88%
|
Dividend per aandeel
2 |
0,1000
|
0,1500
|
0,2000
|
0,1000
|
0,1000
|
0,1334
|
0,1708
|
0,2206
|
Datum van publicatie
|
26-02-20
|
29-01-21
|
29-03-22
|
17-04-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
15.573
|
42.040
|
25.432
|
47.934
|
20.112
|
23.492
|
30.549
|
30.742
|
61.291
|
24.122
|
21.050
|
28.775
|
24.626
|
53.401
|
19.312
|
20.973
|
29.718
|
28.181
|
19.642
|
-
|
EBITDA
1 |
-
|
-
|
1.281
|
-
|
1.679
|
1.974
|
2.757
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.218
|
1.755
|
1.564
|
862,4
|
-
|
Bedrijfsresultaat (EBIT)
1 |
978,2
|
2.339
|
840,8
|
2.653
|
1.020
|
1.324
|
1.910
|
-2.644
|
-733,8
|
-17,45
|
268,1
|
486,4
|
172,1
|
658,5
|
383,7
|
489,9
|
1.027
|
835,8
|
362,4
|
-
|
Operationele Marge
|
6,28%
|
5,56%
|
3,31%
|
5,54%
|
5,07%
|
5,64%
|
6,25%
|
-8,6%
|
-1,2%
|
-0,07%
|
1,27%
|
1,69%
|
0,7%
|
1,23%
|
1,99%
|
2,34%
|
3,46%
|
2,97%
|
1,84%
|
-
|
Resultaat voor belastingen (EBT)
1 |
955,1
|
2.282
|
797,3
|
2.602
|
1.002
|
1.307
|
1.907
|
-2.707
|
-799,7
|
-44,9
|
247,1
|
468,2
|
120,8
|
589
|
367,6
|
485,9
|
890
|
685,5
|
307,8
|
-
|
Nettowinst (verlies)
1 |
780,7
|
2.074
|
942,2
|
2.544
|
901,1
|
1.178
|
1.761
|
-2.091
|
-329,7
|
106,2
|
315,6
|
470,3
|
195,9
|
666,3
|
379,5
|
455,7
|
865,7
|
664,2
|
283,2
|
-
|
Nettomarge
|
5,01%
|
4,93%
|
3,7%
|
5,31%
|
4,48%
|
5,01%
|
5,77%
|
-6,8%
|
-0,54%
|
0,44%
|
1,5%
|
1,63%
|
0,8%
|
1,25%
|
1,97%
|
2,17%
|
2,91%
|
2,36%
|
1,44%
|
-
|
WPA
2 |
-
|
0,6400
|
0,2800
|
0,7600
|
0,2700
|
0,3500
|
0,5300
|
-0,6300
|
-0,1000
|
0,0300
|
0,0900
|
0,1400
|
0,0600
|
0,2000
|
0,1100
|
0,1314
|
0,2508
|
0,1982
|
0,1114
|
0,1800
|
Dividend per aandeel
2 |
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0800
|
-
|
0,1119
|
-
|
-
|
Datum van publicatie
|
20-08-20
|
29-01-21
|
29-03-22
|
29-03-22
|
26-04-22
|
29-08-22
|
27-10-22
|
17-04-23
|
17-04-23
|
17-04-23
|
28-08-23
|
26-10-23
|
27-03-24
|
27-03-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.387
|
1.187
|
-
|
-
|
-
|
-
|
2.524
|
1.908
|
Nettokaspositie
1 |
-
|
-
|
3.058
|
2.260
|
1.819
|
7.200
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,971
x
|
0,2179
x
|
-
|
-
|
-
|
-
|
0,3476
x
|
0,2504
x
|
Free Cash Flow
1 |
2.465
|
2.133
|
1.759
|
277
|
1.589
|
796
|
1.094
|
1.865
|
ROE (netto-inkomsten/eigen vermogen)
|
8,19%
|
16,6%
|
18,2%
|
6,17%
|
3,59%
|
7,47%
|
8,78%
|
9,27%
|
ROA (netto-inkomsten/totale activa)
|
3,98%
|
6,84%
|
7,76%
|
-
|
-
|
2,99%
|
3,56%
|
4,24%
|
Totale activa
1 |
32.199
|
41.744
|
55.086
|
-
|
-
|
81.308
|
88.379
|
84.681
|
Nettoactief per aandeel
2 |
4,960
|
6,000
|
8,000
|
8,620
|
9,010
|
9,660
|
10,40
|
11,10
|
Cashflow per aandeel
2 |
1,680
|
2,350
|
2,570
|
2,430
|
2,380
|
2,130
|
2,410
|
2,580
|
Capex
1 |
2.987
|
5.549
|
6.840
|
8.041
|
6.563
|
4.719
|
5.784
|
4.974
|
Capex/omzet
|
8,5%
|
9,63%
|
8,74%
|
7,67%
|
6,66%
|
4,72%
|
5,14%
|
4,18%
|
Datum van publicatie
|
26-02-20
|
29-01-21
|
29-03-22
|
17-04-23
|
27-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
15,8
CNY Gemiddelde koersdoel
17,36
CNY Spread / Gemiddelde doel +9,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,80% | 7,45 mld. | | +22,64% | 73,35 mld. | | +49,28% | 67,42 mld. | | -2,99% | 34,57 mld. | | -15,24% | 29,58 mld. | | -7,14% | 14,46 mld. | | -11,85% | 9,86 mld. | | +8,41% | 9,79 mld. | | +76,30% | 8,89 mld. | | +75,39% | 8,56 mld. |
Elektronische reparatiediensten
|