FUJITSU LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.426 JPY | -2,30% |
|
-0,92% | +14,01% |
| 25/04 | Toerekenbare winst Fujitsu stijgt met 18,3% in boekjaar 2024 | MT |
| 25/04 | Transcript : Fujitsu Limited, 2024 Earnings Call, Apr 25, 2024 |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.618.641 | 1.953.446 | 3.184.037 | 3.618.813 | 3.359.071 | 4.461.188 | - | - |
| Bedrijfswaarde 1 | 1.518.168 | 1.907.158 | 3.018.530 | 3.420.112 | 3.214.345 | 4.483.432 | 3.990.391 | 4.065.969 |
| K/w-verhouding | 15,6 x | 12,3 x | 15,8 x | 19,9 x | 16,1 x | 18,4 x | 16,9 x | 15,7 x |
| Dividendrendement | 1,88% | 1,85% | 1,25% | 1,19% | 1,35% | 1,07% | 1,16% | 1,29% |
| Marktkapitalisatie/omzet | 0,41 x | 0,51 x | 0,89 x | 1,01 x | 0,9 x | 1,22 x | 1,2 x | 1,13 x |
| Bedrijfswaarde/omzet | 0,38 x | 0,49 x | 0,84 x | 0,95 x | 0,87 x | 1,19 x | 1,07 x | 1,03 x |
| Bedrijfswaarde/EBITDA | 5,27 x | 4,48 x | 6,83 x | 8,43 x | 6,24 x | 13 x | 8,82 x | 7,4 x |
| Bedrijfswaarde/FCF | 15,9 x | 8,18 x | 12,8 x | 18,1 x | 18,1 x | 29,5 x | 13,3 x | 16,1 x |
| FCF Yield | 6,28% | 12,2% | 7,83% | 5,53% | 5,52% | 3,39% | 7,52% | 6,21% |
| Price to Book | 1,43 x | 1,57 x | 2,2 x | 2,27 x | 2,12 x | 2,61 x | 2,47 x | 2,26 x |
| Aantal aandelen (in duizenden) | 2.026.849 | 2.002.508 | 1.990.023 | 1.965.144 | 1.883.415 | 1.839.286 | - | - |
| Referentieprijs 2 | 798,6 | 975,5 | 1.600 | 1.842 | 1.784 | 2.426 | 2.426 | 2.426 |
| Datum van publicatie | 26-04-19 | 14-05-20 | 28-04-21 | 28-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.952.437 | 3.857.797 | 3.589.700 | 3.586.800 | 3.713.700 | 3.756.000 | 3.713.483 | 3.943.301 |
| EBITDA 1 | 288.333 | 425.520 | 442.152 | 405.577 | 514.842 | 345.824 | 452.566 | 549.142 |
| Bedrijfsresultaat (EBIT) 1 | 130.227 | 211.483 | 266.300 | 219.200 | 335.600 | 160.200 | 334.866 | 387.821 |
| Operationele Marge | 3,29% | 5,48% | 7,42% | 6,11% | 9,04% | 4,27% | 9,02% | 9,83% |
| Resultaat voor belastingen (EBT) 1 | 161.785 | 228.564 | 291.800 | 239.900 | 371.800 | 178.180 | 384.747 | 409.690 |
| Nettowinst (verlies) 1 | 104.562 | 160.042 | 202.700 | 182.600 | 215.100 | 254.400 | 250.470 | 273.623 |
| Nettomarge | 2,65% | 4,15% | 5,65% | 5,09% | 5,79% | 6,77% | 6,74% | 6,94% |
| WPA 2 | 51,25 | 79,12 | 101,4 | 92,42 | 110,8 | 135,6 | 143,9 | 154,6 |
| Free Cash Flow 1 | 95.274 | 233.057 | 236.386 | 189.080 | 177.520 | 151.982 | 299.900 | 252.633 |
| FCF-marge | 2,41% | 6,04% | 6,59% | 5,27% | 4,78% | 4,05% | 8,08% | 6,41% |
| Kasstroomconversie (ebitda) | 33,04% | 54,77% | 53,46% | 46,62% | 34,48% | 43,95% | 66,27% | 46,01% |
| Kasstroomconversie (nettowinst) | 91,12% | 145,62% | 116,62% | 103,55% | 82,53% | 59,74% | 119,73% | 92,33% |
| Dividend per aandeel 2 | 15,00 | 18,00 | 20,00 | 22,00 | 24,00 | 26,00 | 28,10 | 31,25 |
| Datum van publicatie | 26-04-19 | 14-05-20 | 28-04-21 | 28-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.828.763 | 2.029.034 | 1.631.800 | 1.957.900 | 861.031 | 1.663.011 | 880.526 | 1.043.300 | 1.923.800 | 818.862 | 886.400 | 1.705.300 | 931.424 | 1.076.976 | 2.008.400 | 799.640 | 912.257 | 1.711.897 | 930.825 | 1.113.300 | 2.044.200 | 790.916 | 884.508 | - | 871.000 | 1.034.000 | - |
| EBITDA 1 | - | - | - | - | 93.046 | - | 110.068 | 124.396 | - | 70.285 | 118.038 | - | 115.260 | 211.259 | - | 37.683 | 87.534 | - | 49.507 | 171.100 | - | 52.705 | 87.760 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 71.060 | 140.423 | 62.200 | 204.100 | 47.744 | 81.483 | 65.185 | 72.500 | 137.600 | 25.602 | 75.367 | 100.900 | 72.316 | 162.329 | 234.700 | -1.665 | 46.445 | 44.780 | 3.309 | 112.100 | 115.420 | 13.250 | 55.750 | - | 78.500 | 182.500 | - |
| Operationele Marge | 3,89% | 6,92% | 3,81% | 10,42% | 5,54% | 4,9% | 7,4% | 6,95% | 7,15% | 3,13% | 8,5% | 5,92% | 7,76% | 15,07% | 11,69% | -0,21% | 5,09% | 2,62% | 0,36% | 10,07% | 5,65% | 1,68% | 6,3% | - | 9,01% | 17,65% | - |
| Resultaat voor belastingen (EBT) 1 | 80.805 | 147.759 | 68.000 | 223.800 | 49.917 | 89.512 | 68.910 | 81.478 | 150.388 | 38.339 | 92.311 | 130.600 | 73.983 | 167.217 | 241.200 | 8.572 | 51.623 | 60.195 | 776 | 117.209 | 117.985 | 9.500 | 46.000 | 97.000 | 71.000 | 180.500 | 314.000 |
| Nettowinst (verlies) 1 | 63.659 | 96.383 | 47.100 | 155.600 | 28.774 | 52.939 | 71.344 | 58.317 | 129.661 | 17.283 | 54.698 | 71.900 | 40.768 | 102.432 | 143.200 | 4.354 | 33.458 | 37.812 | -11.728 | 228.300 | 216.590 | 11.978 | 32.246 | 53.503 | 52.962 | 138.788 | 207.924 |
| Nettomarge | 3,48% | 4,75% | 2,89% | 7,95% | 3,34% | 3,18% | 8,1% | 5,59% | 6,74% | 2,11% | 6,17% | 4,22% | 4,38% | 9,51% | 7,13% | 0,54% | 3,67% | 2,21% | -1,26% | 20,51% | 10,6% | 1,51% | 3,65% | - | 6,08% | 13,42% | - |
| WPA 2 | 31,41 | 47,71 | 23,53 | 77,85 | 14,52 | 26,68 | 36,07 | 29,67 | 65,74 | 8,795 | 27,83 | 36,62 | 20,92 | 53,22 | - | 2,312 | 17,76 | 20,07 | -6,224 | 121,7 | 115,5 | 6,448 | 17,78 | 28,39 | 29,18 | 76,38 | 110,3 |
| Dividend per aandeel 2 | 8,000 | 10,00 | 10,00 | 10,00 | 11,00 | 11,00 | - | 11,00 | 11,00 | - | 12,00 | 12,00 | - | 12,00 | 12,00 | - | 13,00 | 13,00 | - | 13,00 | 13,00 | - | 14,00 | 14,00 | - | 14,00 | 14,00 |
| Datum van publicatie | 29-10-19 | 14-05-20 | 27-10-20 | 28-04-21 | 27-10-21 | 27-10-21 | 27-01-22 | 28-04-22 | 28-04-22 | 29-07-22 | 27-10-22 | 27-10-22 | 31-01-23 | 27-04-23 | 27-04-23 | 27-07-23 | 26-10-23 | 26-10-23 | 31-01-24 | 25-04-24 | 25-04-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 100.473 | 46.288 | 165.507 | 198.701 | 144.726 | 96.463 | 470.797 | 395.219 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 95.274 | 233.057 | 236.386 | 189.080 | 177.520 | 151.982 | 299.900 | 252.633 |
| ROE (netto-inkomsten/eigen vermogen) | 9,4% | 13,5% | 15,1% | 12% | 13,5% | 15,2% | 15% | 15% |
| ROA (netto-inkomsten/totale activa) | 5,2% | 7,26% | 9,15% | 7,36% | 11,3% | 5,26% | 9,7% | 8,16% |
| Totale activa 1 | 2.012.057 | 2.202.951 | 2.214.712 | 2.481.228 | 1.908.026 | 4.840.422 | 2.581.636 | 3.352.580 |
| Nettoactief per aandeel 2 | 559,0 | 620,0 | 729,0 | 809,0 | 843,0 | 953,0 | 982,0 | 1.073 |
| Cashflow per aandeel 2 | 129,0 | 185,0 | 189,0 | 187,0 | 203,0 | 234,0 | 187,0 | 218,0 |
| Capex 1 | 120.637 | 132.970 | 128.771 | 143.251 | 121.000 | 195.839 | 138.160 | 140.320 |
| Capex/omzet | 3,05% | 3,45% | 3,59% | 3,99% | 3,26% | 5,21% | 3,72% | 3,56% |
| Datum van publicatie | 26-04-19 | 14-05-20 | 28-04-21 | 28-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
2.426
JPY
Gemiddelde koersdoel
2.628
JPY
Spread / Gemiddelde doel
+8,36%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +14,01% | 28,34 mld. | |
| -12,23% | 194 mld. | |
| +0,74% | 166 mld. | |
| +2,19% | 153 mld. | |
| +4,34% | 99,85 mld. | |
| +7,04% | 77,56 mld. | |
| +19,09% | 73,55 mld. | |
| -7,30% | 71 mld. | |
| -20,54% | 52,81 mld. | |
| +0,53% | 47,86 mld. |
- Beurs
- Aandelen
- Koers 6702
- Financiën Fujitsu Limited
