Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
121.800
JPY
|
-0,65%
|
|
-1,69%
|
+4,55%
|
Fiscaal tijdperk: Januar |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
31.094
|
34.411
|
47.480
|
40.547
|
41.778
|
Bedrijfswaarde
1 |
54.345
|
57.543
|
77.943
|
71.320
|
72.561
|
K/w-verhouding
|
19,1
x
|
16,9
x
|
18,7
x
|
17,8
x
|
18,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,17
x
|
8,95
x
|
8,77
x
|
8,12
x
|
8,45
x
|
Bedrijfswaarde/omzet
|
14,3
x
|
15
x
|
14,4
x
|
14,3
x
|
14,7
x
|
Bedrijfswaarde/EBITDA
|
21,9
x
|
23,1
x
|
25
x
|
24,8
x
|
25
x
|
Bedrijfswaarde/FCF
|
-2.748.952
x
|
48.764.925
x
|
66.067.682
x
|
54.713.923
x
|
44.493.066
x
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
1,26
x
|
1,17
x
|
1,21
x
|
1,03
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
237
|
283
|
352
|
352
|
352
|
Referentieprijs
2 |
131.200
|
121.600
|
134.900
|
115.200
|
118.700
|
Datum van publicatie
|
29-10-20
|
27-04-21
|
28-10-22
|
27-10-23
|
25-04-24
|
Fiscaal tijdperk: Januar |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
2.868
|
3.804
|
3.844
|
5.412
|
4.994
|
4.942
|
EBITDA
1 |
2.154
|
2.482
|
2.486
|
3.116
|
2.878
|
2.903
|
Bedrijfsresultaat (EBIT)
1 |
1.976
|
2.222
|
2.224
|
2.764
|
2.510
|
2.531
|
Operationele Marge
|
68,9%
|
58,41%
|
57,86%
|
51,07%
|
50,26%
|
51,21%
|
Resultaat voor belastingen (EBT)
1 |
1.342
|
1.940
|
2.036
|
2.536
|
2.278
|
2.276
|
Nettowinst (verlies)
1 |
1.342
|
1.940
|
2.036
|
2.536
|
2.278
|
2.275
|
Nettomarge
|
46,79%
|
51%
|
52,97%
|
46,86%
|
45,61%
|
46,03%
|
WPA
2 |
5.950
|
6.875
|
7.195
|
7.205
|
6.472
|
6.463
|
Free Cash Flow
|
-
|
-19.770
|
1.180
|
1.180
|
1.304
|
1.631
|
FCF-marge
|
-
|
-519,7%
|
30,7%
|
21,8%
|
26,1%
|
33%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
47,47%
|
37,86%
|
45,29%
|
56,18%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
57,96%
|
46,52%
|
57,22%
|
71,69%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-19
|
29-10-20
|
27-04-21
|
28-10-22
|
27-10-23
|
25-04-24
|
Fiscaal tijdperk: Januari |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.544
|
1.902
|
1.922
|
1.911
|
2.476
|
2.541
|
2.498
|
2.445
|
2.465
|
2.625
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
963
|
1.110
|
1.111
|
1.095
|
1.506
|
1.362
|
1.255
|
1.275
|
1.240
|
1.270
|
Operationele Marge
|
62,37%
|
58,36%
|
57,8%
|
57,28%
|
60,82%
|
53,61%
|
50,27%
|
52,15%
|
50,3%
|
48,38%
|
Resultaat voor belastingen (EBT)
|
-
|
971
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
882
|
970
|
1.018
|
1.001
|
1.264
|
1.859
|
1.140
|
1.136
|
1.104
|
1.119
|
Nettomarge
|
57,12%
|
51%
|
52,97%
|
52,39%
|
51,05%
|
73,17%
|
45,64%
|
46,46%
|
44,79%
|
42,63%
|
WPA
2 |
-
|
3.439
|
-
|
-
|
-
|
-
|
-
|
-
|
3.136
|
3.179
|
Dividend per aandeel
2 |
-
|
3.430
|
-
|
-
|
-
|
-
|
-
|
-
|
3.136
|
3.179
|
Datum van publicatie
|
16-03-20
|
15-09-20
|
12-03-21
|
15-09-21
|
16-03-22
|
17-03-23
|
14-09-23
|
15-03-24
|
-
|
-
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
18.690
|
23.251
|
23.132
|
30.463
|
30.773
|
30.783
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,677
x
|
9,368
x
|
9,305
x
|
9,776
x
|
10,69
x
|
10,61
x
|
Free Cash Flow
|
-
|
-19.770
|
1.180
|
1.180
|
1.304
|
1.631
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7,32%
|
7,64%
|
7,37%
|
5,79%
|
5,74%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,74%
|
2,74%
|
2,62%
|
2,07%
|
2,08%
|
Totale activa
1 |
-
|
70.837
|
74.423
|
96.946
|
110.080
|
109.195
|
Nettoactief per aandeel
2 |
104.689
|
104.217
|
104.098
|
111.871
|
111.508
|
111.496
|
Cashflow per aandeel
2 |
5.010
|
4.178
|
4.587
|
7.467
|
6.586
|
6.557
|
Capex
1 |
62.880
|
21.030
|
50
|
240
|
202
|
174
|
Capex/omzet
|
2.192,47%
|
552,84%
|
1,3%
|
4,43%
|
4,04%
|
3,53%
|
Datum van publicatie
|
29-10-19
|
29-10-20
|
27-04-21
|
28-10-22
|
27-10-23
|
25-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,55% | 273 mln. | | -7,59% | 46,2 mld. | | -6,13% | 20,81 mld. | | +2,80% | 15,66 mld. | | +20,53% | 12,19 mld. | | -4,85% | 9,76 mld. | | -13,86% | 8,48 mld. | | -2,03% | 8,37 mld. | | +7,78% | 8,24 mld. | | -1,81% | 5,73 mld. |
andere commerciele vastgoed
|