DAIICHI SANKYO CO., LTD. Toevoegen aan een lijst
Financiën Daiichi Sankyo Co., Ltd. Deutsche Boerse AG
Aandelen
D4S
JP3475350009
Farmaceutische producten
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 31,98 EUR | -0,08% |
|
-1,38% | +29,11% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.304.011 | 4.816.951 | 6.179.276 | 5.136.821 | 9.244.546 | 10.535.530 | - | - |
| Bedrijfswaarde 1 | 2.785.091 | 4.159.929 | 5.538.193 | 4.456.437 | 8.995.480 | 9.159.669 | 9.932.152 | 9.932.268 |
| K/w-verhouding | 35,4 x | 37,3 x | 82,3 x | 76,7 x | 84,7 x | 45,6 x | 53,4 x | 41,5 x |
| Dividendrendement | 1,37% | 0,94% | 0,84% | 1,01% | 0,62% | 1,05% | 1,09% | 1,21% |
| Marktkapitalisatie/omzet | 3,55 x | 4,91 x | 6,42 x | 4,92 x | 7,23 x | 5,72 x | 5,96 x | 5,06 x |
| Bedrijfswaarde/omzet | 3 x | 4,24 x | 5,75 x | 4,26 x | 7,04 x | 5,72 x | 5,62 x | 4,77 x |
| Bedrijfswaarde/EBITDA | 21,4 x | 21,7 x | 45,7 x | 33,9 x | 47,8 x | 33,8 x | 33 x | 25,8 x |
| Bedrijfswaarde/FCF | 49,8 x | 36,2 x | 36,2 x | 58,3 x | -62,8 x | 28,9 x | 78,6 x | 61,1 x |
| FCF Yield | 2,01% | 2,76% | 2,76% | 1,72% | -1,59% | 3,46% | 1,27% | 1,64% |
| Price to Book | 2,64 x | 3,69 x | 4,86 x | 3,8 x | 6,39 x | 5,43 x | 6,38 x | 5,97 x |
| Aantal aandelen (in duizenden) | 1.943.536 | 1.943.887 | 1.916.055 | 1.916.724 | 1.917.160 | 1.916.945 | - | - |
| Referentieprijs 2 | 1.700 | 2.478 | 3.225 | 2.680 | 4.822 | 5.496 | 5.496 | 5.496 |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 929.717 | 981.793 | 962.516 | 1.044.900 | 1.278.478 | 1.601.700 | 1.766.877 | 2.080.846 |
| EBITDA 1 | 129.874 | 191.411 | 121.177 | 131.270 | 188.369 | 271.234 | 301.091 | 385.405 |
| Bedrijfsresultaat (EBIT) 1 | 83.705 | 138.800 | 63.795 | 73.000 | 120.580 | 211.600 | 234.033 | 317.732 |
| Operationele Marge | 9% | 14,14% | 6,63% | 6,99% | 9,43% | 13,21% | 13,25% | 15,27% |
| Resultaat voor belastingen (EBT) 1 | 85.831 | 141.164 | 74.124 | 73.500 | 126.854 | 237.200 | 243.351 | 330.815 |
| Nettowinst (verlies) 1 | 93.409 | 129.074 | 75.958 | 67.000 | 109.188 | 200.700 | 194.646 | 257.146 |
| Nettomarge | 10,05% | 13,15% | 7,89% | 6,41% | 8,54% | 12,53% | 11,02% | 12,36% |
| WPA 2 | 48,07 | 66,40 | 39,17 | 34,94 | 56,96 | 104,7 | 102,8 | 132,5 |
| Free Cash Flow 1 | 55.925 | 114.928 | 152.961 | 76.490 | -143.268 | 316.622 | 126.394 | 162.555 |
| FCF-marge | 6,02% | 11,71% | 15,89% | 7,32% | -11,21% | 19,77% | 7,15% | 7,81% |
| Kasstroomconversie (ebitda) | 43,06% | 60,04% | 126,23% | 58,27% | - | 116,73% | 41,98% | 42,18% |
| Kasstroomconversie (nettowinst) | 59,87% | 89,04% | 201,38% | 114,16% | - | 157,76% | 64,94% | 63,22% |
| Dividend per aandeel 2 | 23,33 | 23,33 | 27,00 | 27,00 | 30,00 | 50,00 | 60,00 | 66,25 |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 479.573 | 502.220 | 480.168 | 265.896 | 529.965 | 281.002 | 233.933 | - | 280.317 | 327.480 | 607.797 | 340.479 | 330.202 | 350.835 | 375.465 | 726.300 | 446.925 | 428.431 | - | 403.417 | 425.667 | 745.636 | 468.600 | 467.733 | - | - | - |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 114.454 | 33.427 | - | 110.400 | 56.200 | - | 83.300 | 47.200 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 86.163 | 52.637 | 58.465 | 38.973 | 84.742 | 39.030 | -50.772 | - | 34.382 | 61.198 | 95.580 | 31.551 | -6.551 | 44.032 | 51.068 | 95.100 | 99.488 | 17.049 | - | 57.102 | 51.620 | 54.820 | 70.912 | 38.997 | - | - | - |
| Operationele Marge | 17,97% | 10,48% | 12,18% | 14,66% | 15,99% | 13,89% | -21,7% | - | 12,27% | 18,69% | 15,73% | 9,27% | -1,98% | 12,55% | 13,6% | 13,09% | 22,26% | 3,98% | - | 14,15% | 12,13% | 7,35% | 15,13% | 8,34% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 87.040 | 54.124 | 66.986 | 38.893 | 85.955 | 39.931 | -52.386 | - | 29.415 | 61.850 | 91.265 | 36.185 | -596 | 52.133 | 49.967 | 102.100 | 97.749 | 37.354 | - | 60.047 | 39.200 | 54.820 | 66.300 | 30.200 | - | - | - |
| Nettowinst (verlies) 1 | 64.426 | 64.648 | 51.667 | 27.245 | 62.465 | 31.853 | -27.318 | - | 18.851 | 39.458 | 58.309 | 28.391 | 22.488 | 57.013 | 39.987 | 97.000 | 66.558 | 37.136 | - | 50.630 | 44.159 | 43.308 | 56.990 | 34.900 | - | - | - |
| Nettomarge | 13,43% | 12,87% | 10,76% | 10,25% | 11,79% | 11,34% | -11,68% | - | 6,72% | 12,05% | 9,59% | 8,34% | 6,81% | 16,25% | 10,65% | 13,36% | 14,89% | 8,67% | - | 12,55% | 10,37% | 5,81% | 12,16% | 7,46% | - | - | - |
| WPA 2 | 33,15 | - | 26,57 | 14,21 | 32,59 | 16,62 | -10,07 | - | 9,840 | 20,58 | 30,42 | 14,81 | 11,73 | 29,74 | 20,85 | 50,59 | 34,72 | 19,38 | - | 19,29 | 24,76 | 22,60 | 30,74 | 30,28 | - | - | - |
| Dividend per aandeel 2 | 11,67 | 11,67 | 13,50 | - | 13,50 | - | - | 13,50 | - | - | 15,00 | - | - | - | 20,00 | 20,00 | - | 30,00 | 17,00 | - | 30,00 | 20,00 | - | 30,00 | 20,00 | 25,00 | 25,00 |
| Datum van publicatie | 31-10-19 | 27-04-20 | 30-10-20 | 29-10-21 | 29-10-21 | 31-01-22 | 27-04-22 | 27-04-22 | 29-07-22 | 31-10-22 | 31-10-22 | 31-01-23 | 27-04-23 | 31-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 25-04-24 | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 518.920 | 657.022 | 641.083 | 680.384 | 249.066 | 555.812 | 603.378 | 603.262 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 55.925 | 114.928 | 152.961 | 76.490 | -143.268 | 316.622 | 126.394 | 162.555 |
| ROE (netto-inkomsten/eigen vermogen) | 7,8% | 10,1% | 5,9% | 5,1% | 7,8% | 12,8% | 11,6% | 13,6% |
| ROA (netto-inkomsten/totale activa) | 4,31% | 6,7% | 3,54% | 3,41% | 5,36% | 7,95% | 6,58% | 8,75% |
| Totale activa 1 | 2.168.857 | 1.926.478 | 2.147.241 | 1.962.438 | 2.035.768 | 2.525.319 | 2.959.242 | 2.939.914 |
| Nettoactief per aandeel 2 | 643,0 | 672,0 | 664,0 | 705,0 | 754,0 | 880,0 | 861,0 | 921,0 |
| Cashflow per aandeel 2 | 71,80 | 101,0 | 68,80 | 65,30 | 92,30 | 136,0 | 126,0 | 133,0 |
| Capex 1 | 36.108 | 31.936 | 31.245 | 62.736 | 71.539 | 88.321 | 86.333 | 108.359 |
| Capex/omzet | 3,88% | 3,25% | 3,25% | 6% | 5,6% | 5,51% | 4,89% | 5,21% |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
15
Laatste slotkoers
5.496
JPY
Gemiddelde koersdoel
5.853
JPY
Spread / Gemiddelde doel
+6,50%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +37,78% | 723 mld. | |
| +31,74% | 598 mld. | |
| -3,51% | 364 mld. | |
| +19,94% | 331 mld. | |
| +5,14% | 288 mld. | |
| +16,15% | 244 mld. | |
| -4,25% | 208 mld. | |
| +10,03% | 210 mld. | |
| +9,32% | 169 mld. |
- Beurs
- Aandelen
- Koers 4568
- Koers D4S
- Financiën Daiichi Sankyo Co., Ltd.
