Beurs gesloten -
NSE India S.E.
13:43:51 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.402
INR
|
-0,81%
|
|
-2,25%
|
-12,17%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
104.357
|
132.440
|
145.431
|
223.442
|
-
|
-
|
Bedrijfswaarde
1 |
104.357
|
132.440
|
145.431
|
229.673
|
223.442
|
223.442
|
K/w-verhouding
|
75,4
x
|
36,6
x
|
17,7
x
|
15,9
x
|
12,9
x
|
10,8
x
|
Dividendrendement
|
-
|
-
|
-
|
0,23%
|
0,82%
|
0,69%
|
Marktkapitalisatie/omzet
|
6,81
x
|
7,5
x
|
6,22
x
|
6,68
x
|
5,22
x
|
4,37
x
|
Bedrijfswaarde/omzet
|
6,81
x
|
7,5
x
|
6,22
x
|
6,68
x
|
5,22
x
|
4,37
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,83
x
|
3,36
x
|
2,85
x
|
3,42
x
|
2,71
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
155.582
|
155.866
|
158.906
|
159.340
|
-
|
-
|
Referentieprijs
2 |
670,8
|
849,7
|
915,2
|
1.402
|
1.402
|
1.402
|
Datum van publicatie
|
06-05-21
|
12-05-22
|
16-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.320
|
17.660
|
23.379
|
34.402
|
42.807
|
51.163
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.518
|
10.775
|
15.082
|
23.948
|
29.707
|
35.255
|
Operationele Marge
|
62,13%
|
61,01%
|
64,51%
|
69,61%
|
69,4%
|
68,91%
|
Resultaat voor belastingen (EBT)
1 |
1.804
|
4.808
|
11.054
|
19.392
|
23.153
|
27.701
|
Nettowinst (verlies)
1 |
1.340
|
3.630
|
8.261
|
14.459
|
17.290
|
20.642
|
Nettomarge
|
8,75%
|
20,56%
|
35,33%
|
42,03%
|
40,39%
|
40,34%
|
WPA
2 |
8,900
|
23,22
|
51,82
|
90,41
|
108,6
|
130,0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
3,200
|
11,50
|
9,667
|
Datum van publicatie
|
06-05-21
|
12-05-22
|
16-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
4.798
|
5.390
|
5.937
|
7.206
|
-
|
7.758
|
8.458
|
9.368
|
9.877
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.703
|
3.291
|
2.164
|
2.187
|
2.735
|
3.688
|
2.897
|
3.343
|
3.795
|
5.046
|
5.438
|
5.291
|
5.776
|
6.596
|
6.930
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
60,38%
|
62,02%
|
63,92%
|
70,03%
|
-
|
68,2%
|
68,3%
|
70,41%
|
70,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2.178
|
1.888
|
1.761
|
2.900
|
3.976
|
4.674
|
4.300
|
4.637
|
5.242
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
1.571
|
1.379
|
1.762
|
2.168
|
2.966
|
3.485
|
3.410
|
3.563
|
3.875
|
4.012
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
28,74%
|
32,68%
|
36,51%
|
41,16%
|
-
|
43,95%
|
42,13%
|
41,36%
|
40,62%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
8,800
|
10,97
|
13,53
|
-
|
21,80
|
21,20
|
22,30
|
24,40
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
06-05-21
|
11-08-21
|
09-11-21
|
04-02-22
|
12-05-22
|
29-07-22
|
21-10-22
|
07-02-23
|
16-05-23
|
21-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,17%
|
9,47%
|
17,8%
|
24,4%
|
23,4%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
0,97%
|
2,24%
|
4,2%
|
5,63%
|
5,36%
|
5,25%
|
Totale activa
1 |
138.250
|
162.274
|
196.700
|
252.619
|
322.447
|
393.324
|
Nettoactief per aandeel
2 |
237,0
|
253,0
|
321,0
|
410,0
|
518,0
|
645,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-05-21
|
12-05-22
|
16-05-23
|
07-05-24
|
-
|
-
|
Laatste slotkoers
1.402
INR Gemiddelde koersdoel
1.821
INR Spread / Gemiddelde doel +29,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,17% | 2,7 mld. | | -9,12% | 1,06 mld. | | -30,46% | 667 mln. | | -19,41% | 570 mln. | | -12,52% | 461 mln. | | +0,50% | 322 mln. | | +13,47% | 86,66 mln. |
Microfinanciering
|