Beurs gesloten -
NSE India S.E.
09:02:21 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
378,8
INR
|
-0,25%
|
|
+2,35%
|
+44,87%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.482
|
5.111
|
17.011
|
30.098
|
22.319
|
99.001
|
-
|
-
|
Bedrijfswaarde
1 |
46.737
|
28.821
|
17.011
|
46.921
|
22.319
|
70.679
|
106.656
|
106.226
|
K/w-verhouding
|
10,4
x
|
5,34
x
|
-103
x
|
12,7
x
|
5,51
x
|
21
x
|
19,5
x
|
14,7
x
|
Dividendrendement
|
2,2%
|
-
|
-
|
-
|
4,39%
|
0,79%
|
1,19%
|
1,39%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,07
x
|
0,34
x
|
0,37
x
|
0,27
x
|
0,91
x
|
1,1
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
0,65
x
|
0,39
x
|
0,34
x
|
0,58
x
|
0,27
x
|
0,91
x
|
1,19
x
|
1,02
x
|
Bedrijfswaarde/EBITDA
|
6,52
x
|
4,16
x
|
3,67
x
|
5,95
x
|
2,79
x
|
8,36
x
|
9,96
x
|
8,14
x
|
Bedrijfswaarde/FCF
|
2,73
x
|
6,46
x
|
2,58
x
|
11,5
x
|
4,83
x
|
14,3
x
|
11,8
x
|
21,1
x
|
FCF Yield
|
36,6%
|
15,5%
|
38,8%
|
8,71%
|
20,7%
|
6,99%
|
8,46%
|
4,73%
|
Price to Book
|
0,85
x
|
0,19
x
|
0,63
x
|
1,02
x
|
0,67
x
|
2,72
x
|
2,49
x
|
2,16
x
|
Aantal aandelen (in duizenden)
|
258.617
|
258.767
|
258.924
|
260.586
|
261.497
|
261.630
|
-
|
-
|
Referentieprijs
2 |
90,80
|
19,75
|
65,70
|
115,5
|
85,35
|
378,4
|
378,4
|
378,4
|
Datum van publicatie
|
17-05-19
|
27-06-20
|
26-05-21
|
18-05-22
|
18-05-23
|
06-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71.422
|
73.690
|
50.730
|
80.337
|
83.825
|
77.378
|
89.979
|
104.549
|
EBITDA
1 |
7.167
|
6.920
|
4.630
|
7.880
|
8.000
|
8.452
|
10.707
|
13.055
|
Bedrijfsresultaat (EBIT)
1 |
4.816
|
-
|
1.780
|
5.160
|
5.470
|
5.794
|
7.855
|
9.919
|
Operationele Marge
|
6,74%
|
-
|
3,51%
|
6,42%
|
6,53%
|
7,49%
|
8,73%
|
9,49%
|
Resultaat voor belastingen (EBT)
1 |
3.003
|
-
|
-309,1
|
3.778
|
4.872
|
4.634
|
6.972
|
9.273
|
Nettowinst (verlies)
1 |
2.262
|
956,5
|
-165,2
|
2.382
|
4.046
|
3.366
|
5.064
|
6.744
|
Nettomarge
|
3,17%
|
1,3%
|
-0,33%
|
2,96%
|
4,83%
|
4,35%
|
5,63%
|
6,45%
|
WPA
2 |
8,740
|
3,700
|
-0,6400
|
9,130
|
15,49
|
12,86
|
19,36
|
25,78
|
Free Cash Flow
1 |
17.090
|
4.458
|
6.604
|
4.088
|
4.617
|
7.508
|
9.021
|
5.023
|
FCF-marge
|
23,93%
|
6,05%
|
13,02%
|
5,09%
|
5,51%
|
9,65%
|
10,03%
|
4,8%
|
Kasstroomconversie (ebitda)
|
238,46%
|
64,43%
|
142,64%
|
51,88%
|
57,72%
|
88,45%
|
84,25%
|
38,48%
|
Kasstroomconversie (nettowinst)
|
755,42%
|
466,13%
|
-
|
171,65%
|
114,13%
|
213,31%
|
178,13%
|
74,48%
|
Dividend per aandeel
2 |
2,000
|
-
|
-
|
-
|
3,750
|
3,000
|
4,500
|
5,250
|
Datum van publicatie
|
17-05-19
|
27-06-20
|
26-05-21
|
18-05-22
|
18-05-23
|
06-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15.137
|
16.549
|
14.394
|
21.151
|
22.757
|
22.035
|
23.521
|
21.698
|
19.798
|
18.808
|
18.533
|
21.481
|
19.874
|
19.700
|
19.436
|
EBITDA
1 |
1.621
|
2.080
|
1.040
|
2.125
|
2.368
|
2.350
|
2.200
|
2.018
|
1.861
|
1.908
|
1.803
|
2.061
|
2.217
|
2.283
|
1.907
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
1.628
|
-
|
1.397
|
1.233
|
-
|
-
|
-
|
1.440
|
1.621
|
1.189
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
7,39%
|
-
|
6,44%
|
6,23%
|
-
|
-
|
-
|
7,25%
|
8,23%
|
6,12%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1.230
|
-
|
1.497
|
1.020
|
-
|
919,4
|
1.050
|
1.200
|
1.322
|
917
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
841,5
|
-
|
1.250
|
841,2
|
-
|
658,7
|
840
|
779,5
|
941
|
688
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
3,82%
|
-
|
5,76%
|
4,25%
|
-
|
3,55%
|
3,91%
|
3,92%
|
4,78%
|
3,54%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
3,210
|
-
|
4,790
|
3,220
|
-
|
-
|
-
|
-
|
3,600
|
2,600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-21
|
26-05-21
|
05-08-21
|
27-10-21
|
27-01-22
|
18-05-22
|
01-08-22
|
08-11-22
|
25-01-23
|
18-05-23
|
27-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
23.255
|
23.710
|
-
|
16.824
|
-
|
8.408
|
7.655
|
7.226
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,245
x
|
3,426
x
|
-
|
2,135
x
|
-
|
0,9905
x
|
0,715
x
|
0,5535
x
|
Free Cash Flow
1 |
17.090
|
4.459
|
6.604
|
4.088
|
4.617
|
7.508
|
9.021
|
5.023
|
ROE (netto-inkomsten/eigen vermogen)
|
6,93%
|
5,4%
|
-0,61%
|
8,4%
|
11,3%
|
9,94%
|
12,8%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
106,0
|
105,0
|
105,0
|
113,0
|
128,0
|
139,0
|
152,0
|
175,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
6.492
|
4.146
|
1.159
|
1.858
|
2.043
|
3.237
|
3.312
|
3.000
|
Capex/omzet
|
9,09%
|
5,63%
|
2,28%
|
2,31%
|
2,44%
|
4,16%
|
3,68%
|
2,87%
|
Datum van publicatie
|
17-05-19
|
27-06-20
|
26-05-21
|
18-05-22
|
18-05-23
|
06-05-24
|
-
|
-
|
Laatste slotkoers
378,4
INR Gemiddelde koersdoel
449
INR Spread / Gemiddelde doel +18,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,52% | 8,13 mld. | | +0,92% | 3,42 mld. | | +11,57% | 2,43 mld. | | +6,84% | 2,34 mld. | | +17,64% | 2,26 mld. | | +12,53% | 1,79 mld. | | +29,74% | 1,79 mld. | | +8,60% | 1,75 mld. | | +0,03% | 1,7 mld. |
Textiel & lederwaren - Andere
|