Vertraagde tijd
Bombay S.E.
12:00:48 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.668
INR
|
+1,42%
|
|
+0,55%
|
-0,83%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
74.874
|
74.790
|
125.533
|
95.496
|
98.623
|
106.154
|
-
|
-
|
Bedrijfswaarde
1 |
89.155
|
89.436
|
129.294
|
97.343
|
100.467
|
105.588
|
103.357
|
101.138
|
K/w-verhouding
|
32,4
x
|
52,8
x
|
101
x
|
30,9
x
|
31,8
x
|
35,7
x
|
26,9
x
|
26,4
x
|
Dividendrendement
|
-
|
-
|
0,25%
|
0,33%
|
0,32%
|
0,44%
|
0,62%
|
0,36%
|
Marktkapitalisatie/omzet
|
8,88
x
|
4,23
x
|
6,72
x
|
4,75
x
|
4,37
x
|
4,58
x
|
4,04
x
|
3,7
x
|
Bedrijfswaarde/omzet
|
10,6
x
|
5,06
x
|
6,93
x
|
4,85
x
|
4,46
x
|
4,55
x
|
3,93
x
|
3,52
x
|
Bedrijfswaarde/EBITDA
|
51,1
x
|
32,3
x
|
60,9
x
|
28,2
x
|
29,8
x
|
33,1
x
|
23
x
|
19,7
x
|
Bedrijfswaarde/FCF
|
67,4
x
|
38,1
x
|
48,5
x
|
60,3
x
|
212
x
|
30
x
|
29,9
x
|
31
x
|
FCF Yield
|
1,48%
|
2,62%
|
2,06%
|
1,66%
|
0,47%
|
3,34%
|
3,35%
|
3,22%
|
Price to Book
|
2,21
x
|
2,16
x
|
2,62
x
|
1,97
x
|
1,93
x
|
2
x
|
1,91
x
|
1,85
x
|
Aantal aandelen (in duizenden)
|
57.664
|
57.664
|
63.632
|
63.632
|
63.632
|
63.632
|
-
|
-
|
Referentieprijs
2 |
1.298
|
1.297
|
1.973
|
1.501
|
1.550
|
1.668
|
1.668
|
1.668
|
Datum van publicatie
|
28-05-19
|
02-06-20
|
10-05-21
|
17-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.428
|
17.668
|
18.667
|
20.091
|
22.548
|
23.187
|
26.270
|
28.723
|
EBITDA
1 |
1.744
|
2.769
|
2.122
|
3.448
|
3.372
|
3.194
|
4.499
|
5.134
|
Bedrijfsresultaat (EBIT)
1 |
1.618
|
2.505
|
1.871
|
3.211
|
3.121
|
2.918
|
4.266
|
4.810
|
Operationele Marge
|
19,2%
|
14,18%
|
10,02%
|
15,98%
|
13,84%
|
12,59%
|
16,24%
|
16,74%
|
Resultaat voor belastingen (EBT)
1 |
1.706
|
1.213
|
1.122
|
3.060
|
2.909
|
3.400
|
4.310
|
5.059
|
Nettowinst (verlies)
1 |
1.691
|
1.417
|
1.187
|
3.089
|
3.104
|
2.905
|
3.949
|
4.037
|
Nettomarge
|
20,07%
|
8,02%
|
6,36%
|
15,37%
|
13,76%
|
12,53%
|
15,03%
|
14,06%
|
WPA
2 |
40,10
|
24,58
|
19,55
|
48,54
|
48,78
|
46,75
|
62,12
|
63,30
|
Free Cash Flow
1 |
1.323
|
2.346
|
2.668
|
1.614
|
473,8
|
3.522
|
3.461
|
3.258
|
FCF-marge
|
15,7%
|
13,28%
|
14,3%
|
8,03%
|
2,1%
|
15,19%
|
13,17%
|
11,34%
|
Kasstroomconversie (ebitda)
|
75,89%
|
84,74%
|
125,74%
|
46,82%
|
14,05%
|
110,27%
|
76,91%
|
63,45%
|
Kasstroomconversie (nettowinst)
|
78,23%
|
165,55%
|
224,75%
|
52,26%
|
15,27%
|
121,23%
|
87,63%
|
80,68%
|
Dividend per aandeel
2 |
-
|
-
|
5,000
|
5,000
|
5,000
|
7,333
|
10,27
|
6,000
|
Datum van publicatie
|
28-05-19
|
02-06-20
|
10-05-21
|
17-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.816
|
6.057
|
5.976
|
3.836
|
3.881
|
6.398
|
6.968
|
4.295
|
4.156
|
7.130
|
7.021
|
4.557
|
4.282
|
5.203
|
EBITDA
1 |
495,3
|
1.454
|
1.404
|
305,4
|
322,9
|
1.415
|
1.481
|
162,6
|
281,9
|
1.446
|
1.165
|
294,5
|
276
|
1.331
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.308
|
-
|
227,2
|
1.314
|
1.370
|
-
|
193,1
|
-
|
934
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
1.308
|
-
|
233
|
1.333
|
1.370
|
84,7
|
195,6
|
1.453
|
1.104
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
21,89%
|
-
|
6%
|
20,84%
|
19,66%
|
1,97%
|
4,71%
|
20,38%
|
15,72%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
3,660
|
20,95
|
21,53
|
-
|
-
|
-
|
17,35
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-02-21
|
10-05-21
|
30-07-21
|
28-10-21
|
02-02-22
|
17-05-22
|
29-07-22
|
10-11-22
|
02-02-23
|
17-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.281
|
14.646
|
3.760
|
1.847
|
1.844
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
566
|
2.797
|
5.016
|
Hefboom (schuld/ebitda)
|
8,191
x
|
5,29
x
|
1,772
x
|
0,5357
x
|
0,5468
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.323
|
2.346
|
2.669
|
1.614
|
474
|
3.522
|
3.461
|
3.258
|
ROE (netto-inkomsten/eigen vermogen)
|
8,27%
|
4,2%
|
6,25%
|
6,56%
|
6,43%
|
5,2%
|
7,15%
|
6,75%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
587,0
|
600,0
|
752,0
|
761,0
|
805,0
|
833,0
|
874,0
|
903,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
171
|
246
|
197
|
754
|
443
|
330
|
384
|
529
|
Capex/omzet
|
2,03%
|
1,39%
|
1,05%
|
3,75%
|
1,97%
|
1,42%
|
1,46%
|
1,84%
|
Datum van publicatie
|
28-05-19
|
02-06-20
|
10-05-21
|
17-05-22
|
17-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.668
INR Gemiddelde koersdoel
1.740
INR Spread / Gemiddelde doel +4,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,83% | 1,27 mld. | | -5,45% | 264 mld. | | -0,68% | 96,77 mld. | | +4,41% | 46,94 mld. | | -0,03% | 40,26 mld. | | +8,17% | 39,78 mld. | | +4,01% | 39,6 mld. | | -18,78% | 29,43 mld. | | -5,77% | 28,95 mld. | | +11,28% | 24,86 mld. |
Voedselverwerking - Andere
|