Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.160
JPY
|
+0,73%
|
|
+2,59%
|
+2,97%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
34.085
|
34.805
|
53.613
|
65.702
|
70.211
|
79.975
|
Bedrijfswaarde
1 |
10.517
|
9.582
|
26.339
|
37.309
|
36.320
|
44.769
|
K/w-verhouding
|
22,6
x
|
16,5
x
|
20,7
x
|
30,7
x
|
23,4
x
|
25
x
|
Dividendrendement
|
1,5%
|
1,74%
|
1,26%
|
1,06%
|
1,06%
|
1,31%
|
Marktkapitalisatie/omzet
|
1,45
x
|
1,3
x
|
1,83
x
|
2,28
x
|
2,23
x
|
2,28
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,36
x
|
0,9
x
|
1,29
x
|
1,15
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
3,67
x
|
2,46
x
|
6,12
x
|
9,72
x
|
7,58
x
|
8,6
x
|
Bedrijfswaarde/FCF
|
4,67
x
|
3,38
x
|
8,62
x
|
22,1
x
|
6,1
x
|
26,2
x
|
FCF Yield
|
21,4%
|
29,6%
|
11,6%
|
4,52%
|
16,4%
|
3,81%
|
Price to Book
|
1,13
x
|
1,07
x
|
1,55
x
|
1,71
x
|
1,84
x
|
1,96
x
|
Aantal aandelen (in duizenden)
|
23.250
|
23.250
|
23.250
|
23.249
|
23.249
|
23.249
|
Referentieprijs
2 |
1.466
|
1.497
|
2.306
|
2.826
|
3.020
|
3.440
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
23.582
|
26.787
|
29.296
|
28.819
|
31.502
|
35.073
|
EBITDA
1 |
2.863
|
3.892
|
4.304
|
3.840
|
4.790
|
5.207
|
Bedrijfsresultaat (EBIT)
1 |
2.025
|
3.067
|
3.391
|
2.892
|
3.905
|
4.428
|
Operationele Marge
|
8,59%
|
11,45%
|
11,57%
|
10,04%
|
12,4%
|
12,63%
|
Resultaat voor belastingen (EBT)
1 |
2.092
|
3.099
|
3.614
|
2.979
|
6.124
|
4.648
|
Nettowinst (verlies)
1 |
1.511
|
2.113
|
2.591
|
2.137
|
3.002
|
3.196
|
Nettomarge
|
6,41%
|
7,89%
|
8,84%
|
7,42%
|
9,53%
|
9,11%
|
WPA
2 |
64,99
|
90,88
|
111,4
|
91,92
|
129,1
|
137,5
|
Free Cash Flow
1 |
2.250
|
2.836
|
3.056
|
1.687
|
5.954
|
1.706
|
FCF-marge
|
9,54%
|
10,59%
|
10,43%
|
5,85%
|
18,9%
|
4,86%
|
Kasstroomconversie (ebitda)
|
78,58%
|
72,86%
|
71,01%
|
43,94%
|
124,3%
|
32,77%
|
Kasstroomconversie (nettowinst)
|
148,88%
|
134,21%
|
117,96%
|
78,95%
|
198,33%
|
53,39%
|
Dividend per aandeel
2 |
22,00
|
26,00
|
29,00
|
30,00
|
32,00
|
45,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
13.705
|
13.071
|
7.967
|
14.981
|
7.409
|
9.112
|
7.703
|
16.103
|
8.657
|
8.441
|
17.879
|
9.301
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.778
|
966
|
1.282
|
1.851
|
611
|
1.442
|
856
|
1.892
|
1.130
|
775
|
1.996
|
1.153
|
Operationele Marge
|
12,97%
|
7,39%
|
16,09%
|
12,36%
|
8,25%
|
15,83%
|
11,11%
|
11,75%
|
13,05%
|
9,18%
|
11,16%
|
12,4%
|
Resultaat voor belastingen (EBT)
1 |
1.962
|
1.069
|
1.289
|
1.954
|
3.048
|
1.123
|
996
|
2.093
|
1.100
|
1.047
|
2.384
|
1.188
|
Nettowinst (verlies)
1 |
1.419
|
702
|
928
|
1.357
|
1.037
|
608
|
679
|
1.414
|
739
|
687
|
1.638
|
722
|
Nettomarge
|
10,35%
|
5,37%
|
11,65%
|
9,06%
|
14%
|
6,67%
|
8,81%
|
8,78%
|
8,54%
|
8,14%
|
9,16%
|
7,76%
|
WPA
2 |
61,04
|
30,22
|
39,90
|
58,37
|
44,63
|
26,16
|
29,21
|
60,86
|
31,77
|
29,63
|
71,57
|
32,50
|
Dividend per aandeel
|
14,00
|
15,00
|
-
|
16,00
|
-
|
-
|
-
|
20,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
11-11-19
|
09-11-20
|
08-11-21
|
08-11-21
|
07-02-22
|
09-05-22
|
08-08-22
|
07-11-22
|
08-02-23
|
08-08-23
|
06-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
23.568
|
25.223
|
27.274
|
28.393
|
33.891
|
35.206
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.250
|
2.836
|
3.056
|
1.687
|
5.954
|
1.706
|
ROE (netto-inkomsten/eigen vermogen)
|
5,23%
|
6,74%
|
7,63%
|
5,66%
|
7,85%
|
8,26%
|
ROA (netto-inkomsten/totale activa)
|
3,01%
|
4,22%
|
4,3%
|
3,33%
|
4,2%
|
4,55%
|
Totale activa
1 |
50.249
|
50.066
|
60.292
|
64.207
|
71.510
|
70.217
|
Nettoactief per aandeel
2 |
1.295
|
1.402
|
1.487
|
1.656
|
1.645
|
1.759
|
Cashflow per aandeel
2 |
726,0
|
797,0
|
885,0
|
933,0
|
1.170
|
1.226
|
Capex
1 |
273
|
260
|
446
|
260
|
302
|
458
|
Capex/omzet
|
1,16%
|
0,97%
|
1,52%
|
0,9%
|
0,96%
|
1,31%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,97% | 584 mln. | | -3,77% | 31,11 mld. | | +0,79% | 15,3 mld. | | -5,82% | 8,95 mld. | | +0,58% | 7,58 mld. | | +2,93% | 4,9 mld. | | -45,08% | 4,47 mld. | | +10,82% | 2,99 mld. | | +8,28% | 2,48 mld. | | -11,35% | 2,42 mld. |
Technologie-advies en -uitbestedingsdiensten
|