Beurs gesloten -
Deutsche Boerse AG
08:12:15 13-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,08
EUR
|
+2,03%
|
|
+0,67%
|
-14,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.114
|
1.200
|
1.508
|
1.247
|
1.263
|
1.037
|
-
|
-
|
Bedrijfswaarde
1 |
1.320
|
1.400
|
1.759
|
1.531
|
1.490
|
1.229
|
1.188
|
1.151
|
K/w-verhouding
|
21
x
|
26,3
x
|
25,1
x
|
14,5
x
|
10,3
x
|
13,9
x
|
12,2
x
|
11,4
x
|
Dividendrendement
|
3,32%
|
2,63%
|
2,33%
|
4,26%
|
5,26%
|
5,2%
|
5,48%
|
6,13%
|
Marktkapitalisatie/omzet
|
2,65
x
|
2,95
x
|
3,06
x
|
1,95
x
|
1,81
x
|
1,59
x
|
1,53
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
3,14
x
|
3,44
x
|
3,57
x
|
2,39
x
|
2,13
x
|
1,89
x
|
1,76
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
13,1
x
|
13,5
x
|
9,44
x
|
6,79
x
|
7,18
x
|
6,51
x
|
5,93
x
|
Bedrijfswaarde/FCF
|
69
x
|
31,5
x
|
59,2
x
|
-675
x
|
13,2
x
|
11,7
x
|
11,4
x
|
10,6
x
|
FCF Yield
|
1,45%
|
3,17%
|
1,69%
|
-0,15%
|
7,59%
|
8,54%
|
8,8%
|
9,42%
|
Price to Book
|
5,02
x
|
5,22
x
|
5,77
x
|
-
|
3,25
x
|
2,71
x
|
2,34
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
87.691
|
87.691
|
87.691
|
88.438
|
88.536
|
88.501
|
-
|
-
|
Referentieprijs
2 |
12,70
|
13,68
|
17,20
|
14,10
|
14,26
|
11,72
|
11,72
|
11,72
|
Datum van publicatie
|
13-03-20
|
12-03-21
|
11-03-22
|
15-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
420,5
|
406,6
|
493
|
640,8
|
699,4
|
651,4
|
677
|
693,5
|
EBITDA
1 |
118,1
|
106,6
|
130,3
|
162,2
|
219,4
|
171,2
|
182,6
|
194
|
Bedrijfsresultaat (EBIT)
1 |
69,16
|
53,82
|
75,77
|
99,18
|
151
|
102
|
112,5
|
121,5
|
Operationele Marge
|
16,45%
|
13,24%
|
15,37%
|
15,48%
|
21,58%
|
15,66%
|
16,62%
|
17,52%
|
Resultaat voor belastingen (EBT)
1 |
67,65
|
46,97
|
76,54
|
101,2
|
143,4
|
92,97
|
105,7
|
114
|
Nettowinst (verlies)
1 |
53,05
|
45,63
|
60,02
|
86,6
|
122,4
|
73,36
|
84,73
|
90,5
|
Nettomarge
|
12,62%
|
11,22%
|
12,17%
|
13,51%
|
17,5%
|
11,26%
|
12,52%
|
13,05%
|
WPA
2 |
0,6050
|
0,5200
|
0,6840
|
0,9730
|
1,380
|
0,8419
|
0,9643
|
1,027
|
Free Cash Flow
1 |
19,14
|
44,36
|
29,7
|
-2,267
|
113,1
|
105
|
104,5
|
108,5
|
FCF-marge
|
4,55%
|
10,91%
|
6,02%
|
-0,35%
|
16,17%
|
16,12%
|
15,44%
|
15,65%
|
Kasstroomconversie (ebitda)
|
16,21%
|
41,63%
|
22,8%
|
-
|
51,54%
|
61,34%
|
57,24%
|
55,93%
|
Kasstroomconversie (nettowinst)
|
36,07%
|
97,23%
|
49,48%
|
-
|
92,39%
|
143,12%
|
123,37%
|
119,89%
|
Dividend per aandeel
2 |
0,4220
|
0,3600
|
0,4000
|
0,6000
|
0,7500
|
0,6092
|
0,6423
|
0,7185
|
Datum van publicatie
|
13-03-20
|
12-03-21
|
11-03-22
|
15-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
196,4
|
233
|
138,8
|
147,3
|
152,4
|
299,6
|
164,6
|
176,5
|
198
|
186,8
|
384,8
|
161,1
|
153,5
|
158,3
|
EBITDA
1 |
48,9
|
61,94
|
34,79
|
27,59
|
36,51
|
64,1
|
33,23
|
64,83
|
57,06
|
63,3
|
120,4
|
48,11
|
50,94
|
34,43
|
Bedrijfsresultaat (EBIT)
1 |
21,91
|
34,93
|
21,12
|
12,48
|
21,56
|
34,04
|
17,88
|
47,26
|
39,88
|
45,75
|
85,63
|
-
|
34,93
|
16,85
|
Operationele Marge
|
11,16%
|
14,99%
|
15,22%
|
8,47%
|
14,15%
|
11,36%
|
10,86%
|
26,77%
|
20,14%
|
24,5%
|
22,26%
|
-
|
22,75%
|
10,64%
|
Resultaat voor belastingen (EBT)
|
-
|
35,51
|
22,12
|
16,2
|
25,22
|
41,42
|
18,19
|
41,56
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
13,99
|
28,74
|
16,19
|
12,53
|
18,56
|
31,09
|
13,04
|
42,47
|
-
|
-
|
-
|
-
|
26,77
|
11,79
|
Nettomarge
|
7,12%
|
12,33%
|
11,66%
|
8,51%
|
12,18%
|
10,38%
|
7,92%
|
24,06%
|
-
|
-
|
-
|
-
|
17,44%
|
7,45%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-07-20
|
29-07-21
|
11-03-22
|
29-04-22
|
28-07-22
|
28-07-22
|
11-11-22
|
15-03-23
|
04-05-23
|
28-07-23
|
28-07-23
|
07-11-23
|
29-03-24
|
29-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
207
|
200
|
251
|
284
|
228
|
192
|
151
|
114
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,752
x
|
1,876
x
|
1,923
x
|
1,751
x
|
1,039
x
|
1,123
x
|
0,827
x
|
0,5876
x
|
Free Cash Flow
1 |
19,1
|
44,4
|
29,7
|
-2,27
|
113
|
105
|
105
|
109
|
ROE (netto-inkomsten/eigen vermogen)
|
25,1%
|
20,2%
|
24,4%
|
29,1%
|
34,6%
|
20%
|
20,2%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,530
|
2,620
|
2,980
|
-
|
4,390
|
4,330
|
5,000
|
5,410
|
Cashflow per aandeel
2 |
0,7500
|
0,9100
|
1,180
|
0,7200
|
1,690
|
1,620
|
1,280
|
1,240
|
Capex
1 |
46,3
|
35,2
|
73,5
|
66,4
|
37,1
|
60,2
|
49,8
|
50,8
|
Capex/omzet
|
11,02%
|
8,66%
|
14,92%
|
10,35%
|
5,3%
|
9,24%
|
7,36%
|
7,32%
|
Datum van publicatie
|
13-03-20
|
12-03-21
|
11-03-22
|
15-03-23
|
29-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,72
EUR Gemiddelde koersdoel
16,98
EUR Spread / Gemiddelde doel +44,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,37% | 4,82 mld. | | +16,20% | 3,9 mld. | | -0,86% | 2,37 mld. | | -16,88% | 728 mln. | | 0,00% | 598 mln. | | +8,38% | 378 mln. | | -24,35% | 317 mln. | | -41,08% | 216 mln. | | -3,87% | 193 mln. |
Glascontainers & Verpakkingen
|