Vertraagde tijd
Bombay S.E.
11:30:40 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
744,4
INR
|
+0,17%
|
|
-1,02%
|
+21,99%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
52.164
|
19.496
|
61.876
|
83.129
|
62.040
|
168.438
|
-
|
-
|
Bedrijfswaarde
1 |
48.385
|
17.369
|
56.491
|
77.923
|
57.490
|
124.508
|
151.387
|
146.751
|
K/w-verhouding
|
16,9
x
|
7,5
x
|
20,8
x
|
20,1
x
|
19
x
|
20,8
x
|
25,2
x
|
22,7
x
|
Dividendrendement
|
1,21%
|
3,24%
|
0,88%
|
1,36%
|
1,83%
|
1,49%
|
1,13%
|
1,27%
|
Marktkapitalisatie/omzet
|
1,32
x
|
0,47
x
|
1,64
x
|
1,96
x
|
1,28
x
|
2,8
x
|
3,21
x
|
2,88
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
0,42
x
|
1,49
x
|
1,84
x
|
1,19
x
|
2,54
x
|
2,88
x
|
2,51
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
3,43
x
|
8,25
x
|
11,9
x
|
10,4
x
|
14,3
x
|
17,2
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
46,7
x
|
3,19
x
|
6,9
x
|
28
x
|
8,49
x
|
19,9
x
|
29,2
x
|
24,8
x
|
FCF Yield
|
2,14%
|
31,4%
|
14,5%
|
3,57%
|
11,8%
|
5,03%
|
3,42%
|
4,03%
|
Price to Book
|
2,68
x
|
0,93
x
|
2,64
x
|
3,09
x
|
2,08
x
|
3,85
x
|
4,23
x
|
3,78
x
|
Aantal aandelen (in duizenden)
|
225.185
|
225.391
|
225.620
|
226.201
|
226.465
|
226.669
|
-
|
-
|
Referentieprijs
2 |
231,6
|
86,50
|
274,2
|
367,5
|
274,0
|
743,1
|
743,1
|
743,1
|
Datum van publicatie
|
30-04-19
|
14-05-20
|
29-04-21
|
10-05-22
|
11-05-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.663
|
41.817
|
37.814
|
42.438
|
48.482
|
49.019
|
52.512
|
58.532
|
EBITDA
1 |
4.794
|
5.071
|
6.848
|
6.565
|
5.522
|
8.717
|
8.807
|
9.890
|
Bedrijfsresultaat (EBIT)
1 |
3.900
|
3.479
|
5.101
|
4.717
|
3.692
|
7.379
|
7.642
|
8.663
|
Operationele Marge
|
9,83%
|
8,32%
|
13,49%
|
11,12%
|
7,62%
|
15,05%
|
14,55%
|
14,8%
|
Resultaat voor belastingen (EBT)
1 |
4.454
|
3.758
|
4.329
|
5.741
|
4.441
|
8.758
|
8.946
|
9.939
|
Nettowinst (verlies)
1 |
3.136
|
2.634
|
3.000
|
4.163
|
3.276
|
6.650
|
6.733
|
7.462
|
Nettomarge
|
7,91%
|
6,3%
|
7,93%
|
9,81%
|
6,76%
|
13,57%
|
12,82%
|
12,75%
|
WPA
2 |
13,70
|
11,53
|
13,18
|
18,27
|
14,40
|
29,13
|
29,51
|
32,70
|
Free Cash Flow
1 |
1.036
|
5.447
|
8.185
|
2.779
|
6.775
|
6.257
|
5.178
|
5.909
|
FCF-marge
|
2,61%
|
13,03%
|
21,65%
|
6,55%
|
13,97%
|
12,76%
|
9,86%
|
10,09%
|
Kasstroomconversie (ebitda)
|
21,61%
|
107,42%
|
119,52%
|
42,33%
|
122,69%
|
71,78%
|
58,8%
|
59,74%
|
Kasstroomconversie (nettowinst)
|
33,04%
|
206,78%
|
272,81%
|
66,75%
|
206,81%
|
94,09%
|
76,91%
|
79,18%
|
Dividend per aandeel
2 |
2,800
|
2,800
|
2,400
|
5,000
|
5,000
|
9,000
|
8,362
|
9,412
|
Datum van publicatie
|
30-04-19
|
14-05-20
|
29-04-21
|
10-05-22
|
11-05-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
9.344
|
8.763
|
9.368
|
10.506
|
11.025
|
11.538
|
12.034
|
12.346
|
11.976
|
12.126
|
12.272
|
12.424
|
11.953
|
12.216
|
12.702
|
EBITDA
1 |
1.854
|
1.722
|
1.725
|
1.612
|
1.585
|
1.642
|
1.361
|
1.054
|
1.349
|
1.758
|
2.301
|
2.008
|
1.978
|
2.059
|
2.148
|
Bedrijfsresultaat (EBIT)
1 |
1.428
|
1.277
|
1.300
|
1.144
|
1.111
|
1.161
|
871
|
562
|
852
|
1.407
|
1.878
|
1.589
|
1.563
|
1.723
|
1.874
|
Operationele Marge
|
15,28%
|
14,57%
|
13,88%
|
10,89%
|
10,08%
|
10,06%
|
7,24%
|
4,55%
|
7,11%
|
11,6%
|
15,3%
|
12,79%
|
13,07%
|
14,11%
|
14,75%
|
Resultaat voor belastingen (EBT)
|
-
|
1.215
|
1.395
|
-
|
1.263
|
1.796
|
-
|
-
|
1.035
|
-
|
-
|
1.837
|
1.830
|
1.980
|
2.200
|
Nettowinst (verlies)
1 |
1.379
|
883,4
|
1.010
|
944
|
910
|
1.299
|
751
|
568
|
765
|
1.192
|
1.562
|
1.329
|
1.357
|
1.502
|
1.666
|
Nettomarge
|
14,76%
|
10,08%
|
10,78%
|
8,99%
|
8,25%
|
11,26%
|
6,24%
|
4,6%
|
6,39%
|
9,83%
|
12,73%
|
10,7%
|
11,35%
|
12,3%
|
13,12%
|
WPA
2 |
6,030
|
3,880
|
4,440
|
4,160
|
4,010
|
5,700
|
3,290
|
2,480
|
3,360
|
5,240
|
6,840
|
6,050
|
5,867
|
6,540
|
7,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
29-04-21
|
26-07-21
|
26-10-21
|
24-01-22
|
10-05-22
|
05-08-22
|
20-10-22
|
23-01-23
|
11-05-23
|
20-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.779
|
2.127
|
5.386
|
5.206
|
4.550
|
12.696
|
17.051
|
21.687
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.036
|
5.447
|
8.185
|
2.779
|
6.775
|
6.257
|
5.178
|
5.909
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
13,1%
|
13,5%
|
16,6%
|
11,6%
|
20,3%
|
17,7%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,88%
|
8,54%
|
11,4%
|
-
|
15,2%
|
13%
|
12,8%
|
Totale activa
1 |
-
|
33.426
|
35.145
|
36.523
|
-
|
43.844
|
51.792
|
58.299
|
Nettoactief per aandeel
2 |
86,30
|
92,70
|
104,0
|
119,0
|
131,0
|
157,0
|
176,0
|
197,0
|
Cashflow per aandeel
|
4,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
524
|
782
|
395
|
568
|
368
|
164
|
1.149
|
1.121
|
Capex/omzet
|
1,32%
|
1,87%
|
1,04%
|
1,34%
|
0,76%
|
0,33%
|
2,19%
|
1,91%
|
Datum van publicatie
|
30-04-19
|
14-05-20
|
29-04-21
|
10-05-22
|
11-05-23
|
25-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
743,1
INR Gemiddelde koersdoel
684,1
INR Spread / Gemiddelde doel -7,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,99% | 2,02 mld. | | -13,60% | 190 mld. | | +3,65% | 171 mld. | | +4,46% | 157 mld. | | +1,86% | 97,12 mld. | | +51,69% | 94,25 mld. | | +17,25% | 86,07 mld. | | +2,02% | 78,08 mld. | | -0,55% | 47,21 mld. | | -32,70% | 44,84 mld. |
IT Diensten & Consulting - Andere
|