slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,34
CNY
|
+0,40%
|
|
+0,74%
|
+19,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.407
|
65.990
|
73.493
|
54.629
|
37.346
|
44.615
|
-
|
-
|
Bedrijfswaarde
1 |
43.407
|
65.990
|
73.493
|
54.629
|
37.346
|
44.615
|
44.615
|
44.615
|
K/w-verhouding
|
35,1
x
|
51,3
x
|
45,4
x
|
25,1
x
|
18,5
x
|
18,2
x
|
15,2
x
|
12,6
x
|
Dividendrendement
|
1,24%
|
0,89%
|
0,98%
|
2,15%
|
3,05%
|
3,56%
|
4,73%
|
6,23%
|
Marktkapitalisatie/omzet
|
17,4
x
|
24
x
|
19,9
x
|
11,4
x
|
8,57
x
|
8,31
x
|
6,9
x
|
5,86
x
|
Bedrijfswaarde/omzet
|
17,4
x
|
24
x
|
19,9
x
|
11,4
x
|
8,57
x
|
8,31
x
|
6,9
x
|
5,86
x
|
Bedrijfswaarde/EBITDA
|
31,5
x
|
46,1
x
|
40,7
x
|
22,4
x
|
16,6
x
|
16,5
x
|
13,6
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
90,7
x
|
37,3
x
|
23,1
x
|
20,1
x
|
17,1
x
|
14,1
x
|
FCF Yield
|
-
|
-
|
1,1%
|
2,68%
|
4,32%
|
4,97%
|
5,84%
|
7,07%
|
Price to Book
|
9,88
x
|
12,7
x
|
11,6
x
|
6,92
x
|
4,59
x
|
4,8
x
|
4,23
x
|
3,91
x
|
Aantal aandelen (in duizenden)
|
1.258.879
|
1.263.483
|
1.263.236
|
1.262.272
|
1.263.815
|
1.262.461
|
-
|
-
|
Referentieprijs
2 |
34,48
|
52,23
|
58,18
|
43,28
|
29,55
|
35,34
|
35,34
|
35,34
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.489
|
2.754
|
3.684
|
4.811
|
4.358
|
5.366
|
6.462
|
7.610
|
EBITDA
1 |
1.380
|
1.432
|
1.805
|
2.436
|
2.244
|
2.697
|
3.288
|
3.857
|
Bedrijfsresultaat (EBIT)
1 |
1.360
|
1.403
|
1.770
|
2.377
|
2.188
|
2.628
|
3.148
|
3.752
|
Operationele Marge
|
54,64%
|
50,95%
|
48,05%
|
49,41%
|
50,19%
|
48,97%
|
48,72%
|
49,3%
|
Resultaat voor belastingen (EBT)
1 |
1.361
|
1.402
|
1.769
|
2.376
|
2.190
|
2.657
|
3.183
|
3.804
|
Nettowinst (verlies)
1 |
1.235
|
1.279
|
1.616
|
2.178
|
2.023
|
2.456
|
2.942
|
3.541
|
Nettomarge
|
49,62%
|
46,43%
|
43,86%
|
45,27%
|
46,43%
|
45,76%
|
45,54%
|
46,53%
|
WPA
2 |
0,9834
|
1,018
|
1,282
|
1,725
|
1,601
|
1,944
|
2,329
|
2,800
|
Free Cash Flow
1 |
-
|
-
|
810,6
|
1.465
|
1.614
|
2.219
|
2.606
|
3.156
|
FCF-marge
|
-
|
-
|
22%
|
30,45%
|
37,03%
|
41,35%
|
40,33%
|
41,47%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
44,91%
|
60,14%
|
71,91%
|
82,27%
|
79,27%
|
81,82%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
50,16%
|
67,27%
|
79,76%
|
90,36%
|
88,57%
|
89,13%
|
Dividend per aandeel
2 |
0,4286
|
0,4643
|
0,5714
|
0,9286
|
0,9000
|
1,258
|
1,671
|
2,202
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
---|
Omzet
|
1.315
|
1.201
|
1.553
|
-
|
1.156
|
-
|
-
|
-
|
1.250
|
2.473
|
-
|
-
|
-
|
-
|
2.315
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
692,6
|
-
|
-
|
-
|
430,3
|
538,1
|
-
|
-
|
413,1
|
1.123
|
-
|
-
|
-
|
-
|
1.066
|
Operationele Marge
|
52,68%
|
-
|
-
|
-
|
37,23%
|
-
|
-
|
-
|
33,05%
|
45,41%
|
-
|
-
|
-
|
-
|
46,05%
|
Resultaat voor belastingen (EBT)
|
693,1
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
411,4
|
1.121
|
-
|
-
|
-
|
-
|
1.068
|
Nettowinst (verlies)
1 |
628,5
|
645,4
|
633,4
|
806,2
|
398
|
-
|
1.137
|
644,2
|
396,7
|
1.041
|
422,9
|
606,6
|
1.029
|
584,7
|
1.161
|
Nettomarge
|
47,8%
|
53,74%
|
40,78%
|
-
|
34,44%
|
-
|
-
|
-
|
31,73%
|
42,09%
|
-
|
-
|
-
|
-
|
50,15%
|
WPA
2 |
0,5048
|
-
|
0,5000
|
0,6410
|
0,3071
|
-
|
0,9018
|
0,5071
|
0,3143
|
0,8286
|
0,3351
|
0,4794
|
0,8144
|
0,4628
|
0,7867
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-20
|
14-08-20
|
26-02-21
|
20-08-21
|
28-02-22
|
22-04-22
|
26-08-22
|
26-10-22
|
28-02-23
|
28-02-23
|
21-04-23
|
30-08-23
|
30-08-23
|
25-10-23
|
23-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
811
|
1.465
|
1.614
|
2.219
|
2.606
|
3.156
|
ROE (netto-inkomsten/eigen vermogen)
|
31,5%
|
26,9%
|
28,3%
|
30,9%
|
25,7%
|
27,1%
|
28,4%
|
31,1%
|
ROA (netto-inkomsten/totale activa)
|
28,8%
|
24,1%
|
25,1%
|
26,4%
|
-
|
24,9%
|
25,6%
|
30,6%
|
Totale activa
1 |
4.289
|
5.303
|
6.442
|
8.243
|
-
|
9.845
|
11.500
|
11.583
|
Nettoactief per aandeel
2 |
3,490
|
4,120
|
5,010
|
6,250
|
6,440
|
7,370
|
8,360
|
9,040
|
Cashflow per aandeel
2 |
0,8700
|
0,8900
|
0,8800
|
1,680
|
1,430
|
1,760
|
2,130
|
2,530
|
Capex
1 |
270
|
148
|
296
|
658
|
188
|
232
|
257
|
180
|
Capex/omzet
|
10,85%
|
5,39%
|
8,05%
|
13,68%
|
4,31%
|
4,33%
|
3,97%
|
2,37%
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
-
|
Laatste slotkoers
35,34
CNY Gemiddelde koersdoel
44,28
CNY Spread / Gemiddelde doel +25,30% Consensus |