Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.447
JPY
|
-1,36%
|
|
-5,79%
|
+33,49%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.336
|
7.543
|
7.493
|
8.881
|
8.162
|
8.336
|
Bedrijfswaarde
1 |
4.509
|
5.021
|
4.688
|
6.361
|
4.653
|
4.615
|
K/w-verhouding
|
15,8
x
|
15,6
x
|
14,6
x
|
15,4
x
|
11,4
x
|
12
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,75
x
|
1,7
x
|
1,6
x
|
1,76
x
|
1,51
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
1,13
x
|
1
x
|
1,26
x
|
0,86
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
6.566.206
x
|
9.010.227
x
|
4.748.429
x
|
4.797.250
x
|
Bedrijfswaarde/FCF
|
-12,6
x
|
-18,8
x
|
-94,5
x
|
-147
x
|
15,3
x
|
22,2
x
|
FCF Yield
|
-7,92%
|
-5,33%
|
-1,06%
|
-0,68%
|
6,55%
|
4,5%
|
Price to Book
|
1,18
x
|
1,17
x
|
1,11
x
|
1,25
x
|
1,08
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
8.262
|
8.262
|
8.262
|
8.262
|
8.262
|
8.262
|
Referentieprijs
2 |
888,0
|
913,0
|
907,0
|
1.075
|
988,0
|
1.009
|
Datum van publicatie
|
26-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.204
|
4.435
|
4.670
|
5.039
|
5.419
|
5.357
|
EBITDA
|
-
|
-
|
714
|
706
|
980
|
962
|
Bedrijfsresultaat (EBIT)
1 |
678
|
697
|
711
|
694
|
968
|
950
|
Operationele Marge
|
16,13%
|
15,72%
|
15,22%
|
13,77%
|
17,86%
|
17,73%
|
Resultaat voor belastingen (EBT)
1 |
691
|
716
|
731
|
719
|
995
|
985
|
Nettowinst (verlies)
1 |
465
|
485
|
515
|
576
|
718
|
694
|
Nettomarge
|
11,06%
|
10,94%
|
11,03%
|
11,43%
|
13,25%
|
12,96%
|
WPA
2 |
56,28
|
58,71
|
62,34
|
69,72
|
86,91
|
84,00
|
Free Cash Flow
1 |
-357,2
|
-267,4
|
-49,62
|
-43,25
|
305
|
207,8
|
FCF-marge
|
-8,5%
|
-6,03%
|
-1,06%
|
-0,86%
|
5,63%
|
3,88%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
31,12%
|
21,6%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
42,48%
|
29,94%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.313
|
2.323
|
2.628
|
1.423
|
1.336
|
2.676
|
1.320
|
1.333
|
2.762
|
1.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
348
|
256
|
394
|
334
|
225
|
489
|
226
|
226
|
538
|
272
|
Operationele Marge
|
15,05%
|
11,02%
|
14,99%
|
23,47%
|
16,84%
|
18,27%
|
17,12%
|
16,95%
|
19,48%
|
19,43%
|
Resultaat voor belastingen (EBT)
1 |
362
|
269
|
408
|
341
|
233
|
505
|
236
|
235
|
556
|
280
|
Nettowinst (verlies)
1 |
245
|
180
|
277
|
233
|
158
|
343
|
159
|
159
|
377
|
190
|
Nettomarge
|
10,59%
|
7,75%
|
10,54%
|
16,37%
|
11,83%
|
12,82%
|
12,05%
|
11,93%
|
13,65%
|
13,57%
|
WPA
2 |
29,68
|
21,89
|
33,58
|
28,26
|
19,18
|
41,60
|
19,21
|
19,26
|
45,72
|
22,95
|
Dividend per aandeel
|
14,00
|
14,00
|
14,00
|
-
|
-
|
15,00
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
29-10-19
|
28-10-20
|
29-10-21
|
26-01-22
|
29-07-22
|
28-10-22
|
31-01-23
|
28-07-23
|
30-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.827
|
2.522
|
2.805
|
2.520
|
3.509
|
3.721
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-357
|
-267
|
-49,6
|
-43,3
|
305
|
208
|
ROE (netto-inkomsten/eigen vermogen)
|
7,65%
|
7,67%
|
7,81%
|
8,34%
|
9,8%
|
8,9%
|
ROA (netto-inkomsten/totale activa)
|
6,03%
|
5,91%
|
5,77%
|
5,39%
|
7,04%
|
6,51%
|
Totale activa
1 |
7.706
|
8.208
|
8.931
|
10.696
|
10.204
|
10.656
|
Nettoactief per aandeel
2 |
750,0
|
781,0
|
815,0
|
857,0
|
916,0
|
971,0
|
Cashflow per aandeel
2 |
128,0
|
113,0
|
157,0
|
169,0
|
226,0
|
273,0
|
Capex
1 |
25
|
29
|
8
|
45
|
7
|
15
|
Capex/omzet
|
0,59%
|
0,65%
|
0,17%
|
0,89%
|
0,13%
|
0,28%
|
Datum van publicatie
|
26-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,49% | 39,41 mln. | | -12,75% | 196 mld. | | +4,40% | 172 mld. | | +1,75% | 156 mld. | | +4,76% | 99,43 mld. | | +11,13% | 80,17 mld. | | +22,50% | 75,89 mld. | | -6,70% | 70,99 mld. | | -21,15% | 52,69 mld. | | -9,96% | 42,62 mld. |
IT Diensten & Consulting - Andere
|