Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
220
JPY
|
+0,46%
|
|
+1,38%
|
-3,51%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
13.770
|
4.255
|
7.203
|
6.028
|
3.765
|
2.596
|
Bedrijfswaarde
1 |
13.037
|
4.683
|
7.196
|
6.054
|
3.096
|
1.738
|
K/w-verhouding
|
31,5
x
|
-2,02
x
|
66,7
x
|
-43,1
x
|
-9,7
x
|
99,8
x
|
Dividendrendement
|
2,13%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,16
x
|
0,37
x
|
0,64
x
|
0,56
x
|
0,39
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
0,41
x
|
0,64
x
|
0,56
x
|
0,32
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
12,6
x
|
15,7
x
|
57,1
x
|
41,2
x
|
-12,8
x
|
8,05
x
|
Bedrijfswaarde/FCF
|
30,4
x
|
-63,2
x
|
-71,3
x
|
-232
x
|
15,5
x
|
64,7
x
|
FCF Yield
|
3,29%
|
-1,58%
|
-1,4%
|
-0,43%
|
6,43%
|
1,55%
|
Price to Book
|
4,27
x
|
5,01
x
|
6,7
x
|
7,53
x
|
4,22
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
10.456
|
10.531
|
10.546
|
10.727
|
10.727
|
10.727
|
Referentieprijs
2 |
1.317
|
404,0
|
683,0
|
562,0
|
351,0
|
242,0
|
Datum van publicatie
|
29-03-18
|
28-03-19
|
27-03-20
|
26-03-21
|
24-03-22
|
28-03-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
11.830
|
11.416
|
11.329
|
10.745
|
9.776
|
8.531
|
EBITDA
1 |
1.037
|
299
|
126
|
147
|
-242
|
216
|
Bedrijfsresultaat (EBIT)
1 |
923
|
190
|
33
|
63
|
-284
|
197
|
Operationele Marge
|
7,8%
|
1,66%
|
0,29%
|
0,59%
|
-2,91%
|
2,31%
|
Resultaat voor belastingen (EBT)
1 |
737
|
-2.096
|
61
|
-218
|
-422
|
36
|
Nettowinst (verlies)
1 |
461
|
-2.107
|
110
|
-139
|
-388
|
26
|
Nettomarge
|
3,9%
|
-18,46%
|
0,97%
|
-1,29%
|
-3,97%
|
0,3%
|
WPA
2 |
41,87
|
-200,4
|
10,24
|
-13,05
|
-36,17
|
2,424
|
Free Cash Flow
1 |
429
|
-74,12
|
-100,9
|
-26,12
|
199,1
|
26,88
|
FCF-marge
|
3,63%
|
-0,65%
|
-0,89%
|
-0,24%
|
2,04%
|
0,32%
|
Kasstroomconversie (ebitda)
|
41,37%
|
-
|
-
|
-
|
-
|
12,44%
|
Kasstroomconversie (nettowinst)
|
93,06%
|
-
|
-
|
-
|
-
|
103,37%
|
Dividend per aandeel
2 |
28,00
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-03-18
|
28-03-19
|
27-03-20
|
26-03-21
|
24-03-22
|
28-03-23
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2020 Q3
|
2021 Q1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
---|
Omzet
1 |
5.721
|
5.436
|
2.670
|
2.631
|
5.165
|
2.436
|
2.151
|
4.277
|
2.132
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
55
|
26
|
23
|
-22
|
-62
|
106
|
65
|
131
|
35
|
Operationele Marge
|
0,96%
|
0,48%
|
0,86%
|
-0,84%
|
-1,2%
|
4,35%
|
3,02%
|
3,06%
|
1,64%
|
Resultaat voor belastingen (EBT)
1 |
46
|
20
|
23
|
-27
|
-70
|
79
|
35
|
79
|
22
|
Nettowinst (verlies)
1 |
34
|
14
|
27
|
-17
|
-37
|
81
|
13
|
48
|
12
|
Nettomarge
|
0,59%
|
0,26%
|
1,01%
|
-0,65%
|
-0,72%
|
3,33%
|
0,6%
|
1,12%
|
0,56%
|
WPA
2 |
3,230
|
1,350
|
2,530
|
-1,640
|
-3,500
|
7,630
|
1,300
|
4,560
|
1,060
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-19
|
07-08-20
|
06-11-20
|
13-05-21
|
06-08-21
|
12-11-21
|
13-05-22
|
10-08-22
|
11-11-22
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
428
|
-
|
26
|
-
|
-
|
Nettokaspositie
1 |
733
|
-
|
7
|
-
|
669
|
858
|
Hefboom (schuld/ebitda)
|
-
|
1,431
x
|
-
|
0,1769
x
|
-
|
-
|
Free Cash Flow
1 |
429
|
-74,1
|
-101
|
-26,1
|
199
|
26,9
|
ROE (netto-inkomsten/eigen vermogen)
|
13,4%
|
-105%
|
7,12%
|
-23,8%
|
-50,3%
|
2,87%
|
ROA (netto-inkomsten/totale activa)
|
9,3%
|
2,35%
|
0,5%
|
0,98%
|
-5,23%
|
4,12%
|
Totale activa
1 |
4.956
|
-89.789
|
21.921
|
-14.204
|
7.419
|
630,9
|
Nettoactief per aandeel
2 |
309,0
|
80,70
|
102,0
|
74,70
|
83,20
|
86,00
|
Cashflow per aandeel
2 |
162,0
|
74,40
|
121,0
|
107,0
|
127,0
|
135,0
|
Capex
1 |
59
|
28
|
4
|
20
|
11
|
-
|
Capex/omzet
|
0,5%
|
0,25%
|
0,04%
|
0,19%
|
0,11%
|
-
|
Datum van publicatie
|
29-03-18
|
28-03-19
|
27-03-20
|
26-03-21
|
24-03-22
|
28-03-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,51% | 15,01 mln. | | +3,57% | 192 mld. | | +1,58% | 121 mld. | | -1,85% | 58,22 mld. | | +21,43% | 23,28 mld. | | -1,58% | 22,95 mld. | | +9,69% | 15,99 mld. | | -8,99% | 15,81 mld. | | +5,48% | 9,65 mld. | | -14,67% | 9,32 mld. |
andere draadloze telecommunicatiediensten
|