Beurs gesloten -
Deutsche Boerse AG
09:16:32 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,61
EUR
|
-1,61%
|
|
-6,87%
|
+16,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.165
|
12.342
|
8.048
|
8.222
|
9.128
|
10.206
|
-
|
-
|
Bedrijfswaarde
1 |
17.723
|
13.901
|
10.761
|
10.579
|
9.128
|
11.513
|
10.791
|
10.003
|
K/w-verhouding
|
10,4
x
|
15
x
|
8,31
x
|
5,44
x
|
13,2
x
|
8,01
x
|
7,04
x
|
6,63
x
|
Dividendrendement
|
3,93%
|
2,68%
|
3,87%
|
6,57%
|
5,94%
|
5,6%
|
6,02%
|
5,84%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,48
x
|
0,29
x
|
0,29
x
|
0,35
x
|
0,38
x
|
0,37
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,74
x
|
0,54
x
|
0,39
x
|
0,38
x
|
0,35
x
|
0,43
x
|
0,39
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
6,64
x
|
6,1
x
|
4,35
x
|
3,35
x
|
4,63
x
|
4,38
x
|
3,81
x
|
3,21
x
|
Bedrijfswaarde/FCF
|
23,3
x
|
7,79
x
|
12,1
x
|
12,8
x
|
-
|
10,8
x
|
8,5
x
|
6,17
x
|
FCF Yield
|
4,29%
|
12,8%
|
8,26%
|
7,81%
|
-
|
9,25%
|
11,8%
|
16,2%
|
Price to Book
|
1,75
x
|
1,23
x
|
0,89
x
|
0,78
x
|
0,84
x
|
0,89
x
|
0,82
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
14.675.480
|
14.720.750
|
12.830.220
|
14.142.450
|
14.142.450
|
14.142.450
|
-
|
-
|
Referentieprijs
2 |
1,033
|
0,8384
|
0,6273
|
0,5813
|
0,6454
|
0,7217
|
0,7217
|
0,7217
|
Datum van publicatie
|
24-03-20
|
30-03-21
|
28-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.103
|
25.589
|
27.293
|
28.136
|
26.236
|
26.554
|
27.498
|
28.184
|
EBITDA
1 |
2.671
|
2.279
|
2.476
|
3.157
|
1.972
|
2.627
|
2.835
|
3.120
|
Bedrijfsresultaat (EBIT)
1 |
2.031
|
1.729
|
1.966
|
2.093
|
1.471
|
1.992
|
2.205
|
2.304
|
Operationele Marge
|
8,43%
|
6,76%
|
7,2%
|
7,44%
|
5,61%
|
7,5%
|
8,02%
|
8,18%
|
Resultaat voor belastingen (EBT)
1 |
2.052
|
1.315
|
1.700
|
2.132
|
1.057
|
1.782
|
2.015
|
2.123
|
Nettowinst (verlies)
1 |
1.465
|
828
|
1.068
|
1.370
|
629
|
1.143
|
1.290
|
1.361
|
Nettomarge
|
6,08%
|
3,24%
|
3,91%
|
4,87%
|
2,4%
|
4,31%
|
4,69%
|
4,83%
|
WPA
2 |
0,0990
|
0,0560
|
0,0755
|
0,1068
|
0,0490
|
0,0901
|
0,1025
|
0,1088
|
Free Cash Flow
1 |
760
|
1.785
|
889
|
826
|
-
|
1.065
|
1.270
|
1.622
|
FCF-marge
|
3,15%
|
6,98%
|
3,26%
|
2,94%
|
-
|
4,01%
|
4,62%
|
5,76%
|
Kasstroomconversie (ebitda)
|
28,45%
|
78,32%
|
35,9%
|
26,16%
|
-
|
40,55%
|
44,8%
|
51,99%
|
Kasstroomconversie (nettowinst)
|
51,88%
|
215,58%
|
83,24%
|
60,29%
|
-
|
93,2%
|
98,42%
|
119,22%
|
Dividend per aandeel
2 |
0,0406
|
0,0225
|
0,0243
|
0,0382
|
0,0384
|
0,0404
|
0,0434
|
0,0421
|
Datum van publicatie
|
24-03-20
|
30-03-21
|
28-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
12.976
|
12.481
|
13.108
|
13.331
|
7.229
|
13.962
|
6.843
|
13.398
|
7.009
|
7.729
|
14.738
|
6.743
|
-
|
13.116
|
13.120
|
6.181
|
12.631
|
13.886
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
802
|
-
|
593
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
804
|
920
|
652
|
1.046
|
569
|
1.211
|
434
|
448
|
882
|
365
|
-
|
639
|
832
|
-
|
1.071
|
959
|
Operationele Marge
|
-
|
-
|
6,13%
|
6,9%
|
9,02%
|
7,49%
|
8,32%
|
9,04%
|
6,19%
|
5,8%
|
5,98%
|
5,41%
|
-
|
4,87%
|
6,34%
|
-
|
8,48%
|
6,91%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
773
|
-
|
-
|
-
|
-
|
1.155
|
-
|
-
|
-
|
-
|
-
|
657
|
400
|
-
|
983
|
870
|
Nettowinst (verlies)
|
-
|
-
|
511
|
652
|
-
|
-
|
379,5
|
759
|
75
|
-
|
-
|
-
|
226
|
420
|
209
|
-
|
656
|
519
|
Nettomarge
|
-
|
-
|
3,9%
|
4,89%
|
-
|
-
|
5,55%
|
5,67%
|
1,07%
|
-
|
-
|
-
|
-
|
3,2%
|
1,59%
|
-
|
5,19%
|
3,74%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-03-20
|
11-08-20
|
30-03-21
|
12-08-21
|
28-03-22
|
28-03-22
|
16-08-22
|
16-08-22
|
25-10-22
|
28-03-23
|
28-03-23
|
25-04-23
|
15-08-23
|
15-08-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.558
|
1.559
|
2.713
|
2.357
|
-
|
1.307
|
585
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203
|
Hefboom (schuld/ebitda)
|
0,9577
x
|
0,6841
x
|
1,096
x
|
0,7466
x
|
-
|
0,4975
x
|
0,2064
x
|
-
|
Free Cash Flow
1 |
760
|
1.785
|
889
|
826
|
-
|
1.065
|
1.270
|
1.622
|
ROE (netto-inkomsten/eigen vermogen)
|
17,8%
|
10,4%
|
11,1%
|
14,9%
|
6,5%
|
11,3%
|
11,7%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
8,99%
|
5,41%
|
5,47%
|
6,98%
|
4,4%
|
5,64%
|
6,13%
|
5,96%
|
Totale activa
1 |
16.290
|
15.316
|
19.520
|
19.633
|
14.295
|
20.259
|
21.056
|
22.828
|
Nettoactief per aandeel
2 |
0,5900
|
0,6800
|
0,7100
|
0,7500
|
0,7700
|
0,8100
|
0,8800
|
0,9400
|
Cashflow per aandeel
2 |
0,1000
|
0,1600
|
0,1300
|
0,1400
|
0,1300
|
0,1800
|
0,1700
|
0,1900
|
Capex
1 |
703
|
572
|
933
|
977
|
-
|
777
|
788
|
860
|
Capex/omzet
|
2,92%
|
2,24%
|
3,42%
|
3,47%
|
-
|
2,93%
|
2,86%
|
3,05%
|
Datum van publicatie
|
24-03-20
|
30-03-21
|
28-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Laatste slotkoers
0,7217
USD Gemiddelde koersdoel
0,8482
USD Spread / Gemiddelde doel +17,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,09% | 21,45 mld. | | +13,08% | 19,89 mld. | | +17,18% | 12,66 mld. | | -3,86% | 12,32 mld. | | +35,07% | 8,85 mld. | | +40,19% | 6,3 mld. | | +5,36% | 2,81 mld. | | -6,22% | 2,14 mld. | | +18,76% | 2,09 mld. |
Slachten en verwerken van dieren
|