slotkoers
HANOI S.E.
00:00:00 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.300
VND
|
+9,71%
|
|
-0,88%
|
-17,52%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
725.000
|
775.000
|
675.000
|
675.000
|
562.500
|
342.500
|
Bedrijfswaarde
1 |
914.767
|
934.701
|
754.538
|
731.847
|
656.440
|
387.088
|
K/w-verhouding
|
5
x
|
6,1
x
|
8,06
x
|
15,4
x
|
4.656
x
|
-4,93
x
|
Dividendrendement
|
10,3%
|
-
|
8,15%
|
6,48%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,36
x
|
0,39
x
|
0,36
x
|
0,41
x
|
0,35
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,47
x
|
0,4
x
|
0,45
x
|
0,4
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
3,3
x
|
3,6
x
|
3,97
x
|
4,85
x
|
6,29
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
6,67
x
|
8,08
x
|
5,26
x
|
10,5
x
|
129
x
|
5,55
x
|
FCF Yield
|
15%
|
12,4%
|
19%
|
9,56%
|
0,78%
|
18%
|
Price to Book
|
1,1
x
|
1,13
x
|
1
x
|
1,03
x
|
0,93
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
25.000
|
25.000
|
25.000
|
25.000
|
25.000
|
25.000
|
Referentieprijs
2 |
29.000
|
31.000
|
27.000
|
27.000
|
22.500
|
13.700
|
Datum van publicatie
|
14-02-19
|
17-02-20
|
09-02-21
|
15-03-22
|
21-02-23
|
21-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.011.193
|
1.999.265
|
1.898.309
|
1.635.957
|
1.623.132
|
1.229.280
|
EBITDA
1 |
276.890
|
259.965
|
190.212
|
150.852
|
104.367
|
32.770
|
Bedrijfsresultaat (EBIT)
1 |
191.736
|
171.293
|
104.279
|
67.276
|
26.957
|
-31.875
|
Operationele Marge
|
9,53%
|
8,57%
|
5,49%
|
4,11%
|
1,66%
|
-2,59%
|
Resultaat voor belastingen (EBT)
1 |
181.484
|
159.025
|
104.738
|
56.323
|
8.709
|
-64.492
|
Nettowinst (verlies)
1 |
145.318
|
127.455
|
83.944
|
44.015
|
169,8
|
-69.478
|
Nettomarge
|
7,23%
|
6,38%
|
4,42%
|
2,69%
|
0,01%
|
-5,65%
|
WPA
2 |
5.798
|
5.082
|
3.352
|
1.755
|
4,833
|
-2.780
|
Free Cash Flow
1 |
137.121
|
115.646
|
143.541
|
69.998
|
5.095
|
69.726
|
FCF-marge
|
6,82%
|
5,78%
|
7,56%
|
4,28%
|
0,31%
|
5,67%
|
Kasstroomconversie (ebitda)
|
49,52%
|
44,49%
|
75,46%
|
46,4%
|
4,88%
|
212,78%
|
Kasstroomconversie (nettowinst)
|
94,36%
|
90,73%
|
171%
|
159,03%
|
3.000,3%
|
-
|
Dividend per aandeel
2 |
3.000
|
-
|
2.200
|
1.750
|
-
|
-
|
Datum van publicatie
|
14-02-19
|
17-02-20
|
09-02-21
|
15-03-22
|
21-02-23
|
21-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
189.767
|
159.701
|
79.538
|
56.847
|
93.940
|
44.588
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6854
x
|
0,6143
x
|
0,4182
x
|
0,3768
x
|
0,9001
x
|
1,361
x
|
Free Cash Flow
1 |
137.121
|
115.646
|
143.541
|
69.998
|
5.095
|
69.726
|
ROE (netto-inkomsten/eigen vermogen)
|
23,2%
|
18,9%
|
12,4%
|
6,63%
|
0,03%
|
-12,1%
|
ROA (netto-inkomsten/totale activa)
|
9,72%
|
8,47%
|
5,16%
|
3,58%
|
1,58%
|
-2,14%
|
Totale activa
1 |
1.495.424
|
1.504.481
|
1.626.538
|
1.229.423
|
10.727
|
3.250.563
|
Nettoactief per aandeel
2 |
26.260
|
27.555
|
26.945
|
26.141
|
24.323
|
21.543
|
Cashflow per aandeel
2 |
1.694
|
3.216
|
5.266
|
2.704
|
1.226
|
1.559
|
Capex
1 |
78.313
|
45.089
|
9.945
|
2.418
|
10.374
|
138
|
Capex/omzet
|
3,89%
|
2,26%
|
0,52%
|
0,15%
|
0,64%
|
0,01%
|
Datum van publicatie
|
14-02-19
|
17-02-20
|
09-02-21
|
15-03-22
|
21-02-23
|
21-02-24
|
|