Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
458
JPY
|
0,00%
|
|
-1,51%
|
-22,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.999
|
35.580
|
13.076
|
14.887
|
20.955
|
20.921
|
Bedrijfswaarde
1 |
11.372
|
31.948
|
12.919
|
13.715
|
18.656
|
17.726
|
K/w-verhouding
|
44,4
x
|
71
x
|
-8,44
x
|
-12,8
x
|
-25,8
x
|
-367
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,15
x
|
8,18
x
|
14,7
x
|
30,3
x
|
18
x
|
6,7
x
|
Bedrijfswaarde/omzet
|
3,37
x
|
7,34
x
|
14,5
x
|
27,9
x
|
16
x
|
5,68
x
|
Bedrijfswaarde/EBITDA
|
21,9
x
|
31,4
x
|
-11,8
x
|
-15,3
x
|
-30,7
x
|
227
x
|
Bedrijfswaarde/FCF
|
17,4
x
|
48,2
x
|
-4,26
x
|
-40,5
x
|
44
x
|
15,2
x
|
FCF Yield
|
5,74%
|
2,07%
|
-23,5%
|
-2,47%
|
2,27%
|
6,59%
|
Price to Book
|
10,2
x
|
17,1
x
|
23,7
x
|
12,9
x
|
15,4
x
|
15,6
x
|
Aantal aandelen (in duizenden)
|
28.110
|
28.601
|
28.930
|
33.081
|
35.517
|
35.580
|
Referentieprijs
2 |
498,0
|
1.244
|
452,0
|
450,0
|
590,0
|
588,0
|
Datum van publicatie
|
29-03-19
|
26-03-20
|
25-03-21
|
29-03-22
|
28-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.371
|
4.351
|
890
|
492
|
1.163
|
3.123
|
EBITDA
1 |
520
|
1.017
|
-1.099
|
-898
|
-607
|
78
|
Bedrijfsresultaat (EBIT)
1 |
417
|
845
|
-1.334
|
-1.098
|
-795
|
-67
|
Operationele Marge
|
12,37%
|
19,42%
|
-149,89%
|
-223,17%
|
-68,36%
|
-2,15%
|
Resultaat voor belastingen (EBT)
1 |
245
|
650
|
-1.438
|
-1.121
|
-740
|
-102
|
Nettowinst (verlies)
1 |
311
|
521
|
-1.547
|
-1.157
|
-794
|
-57
|
Nettomarge
|
9,23%
|
11,97%
|
-173,82%
|
-235,16%
|
-68,27%
|
-1,83%
|
WPA
2 |
11,21
|
17,51
|
-53,57
|
-35,11
|
-22,91
|
-1,603
|
Free Cash Flow
1 |
653,1
|
662,9
|
-3.031
|
-338,9
|
424,1
|
1.169
|
FCF-marge
|
19,37%
|
15,24%
|
-340,56%
|
-68,88%
|
36,47%
|
37,43%
|
Kasstroomconversie (ebitda)
|
125,6%
|
65,18%
|
-
|
-
|
-
|
1.498,56%
|
Kasstroomconversie (nettowinst)
|
210,01%
|
127,23%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-03-19
|
26-03-20
|
25-03-21
|
29-03-22
|
28-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
793
|
180
|
175
|
139
|
355
|
416
|
543
|
1.157
|
1.071
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-500
|
-612
|
-222
|
-271
|
-488
|
-138
|
-90
|
-203
|
119
|
Operationele Marge
|
-63,05%
|
-340%
|
-126,86%
|
-194,96%
|
-137,46%
|
-33,17%
|
-16,57%
|
-17,55%
|
11,11%
|
Resultaat voor belastingen (EBT)
1 |
-564
|
-644
|
-214
|
-218
|
-435
|
-146
|
-96
|
-233
|
100
|
Nettowinst (verlies)
1 |
-715
|
-649
|
-235
|
-229
|
-464
|
-165
|
-102
|
-254
|
82
|
Nettomarge
|
-90,16%
|
-360,56%
|
-134,29%
|
-164,75%
|
-130,7%
|
-39,66%
|
-18,78%
|
-21,95%
|
7,66%
|
WPA
2 |
-24,81
|
-19,81
|
-7,080
|
-6,840
|
-13,67
|
-4,640
|
-2,880
|
-7,160
|
2,320
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-20
|
12-08-21
|
11-11-21
|
12-05-22
|
10-08-22
|
11-11-22
|
15-05-23
|
14-08-23
|
14-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.627
|
3.632
|
157
|
1.172
|
2.299
|
3.195
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
653
|
663
|
-3.031
|
-339
|
424
|
1.169
|
ROE (netto-inkomsten/eigen vermogen)
|
32,5%
|
29,4%
|
-117%
|
-134%
|
-62,8%
|
-4,02%
|
ROA (netto-inkomsten/totale activa)
|
5,93%
|
9,16%
|
-20,5%
|
-38,3%
|
-16,8%
|
-0,8%
|
Totale activa
1 |
5.240
|
5.690
|
7.554
|
3.025
|
4.731
|
7.158
|
Nettoactief per aandeel
2 |
48,90
|
72,80
|
19,10
|
34,90
|
38,40
|
37,70
|
Cashflow per aandeel
2 |
113,0
|
139,0
|
31,70
|
36,00
|
78,80
|
104,0
|
Capex
1 |
257
|
490
|
213
|
81
|
109
|
137
|
Capex/omzet
|
7,62%
|
11,26%
|
23,93%
|
16,46%
|
9,37%
|
4,39%
|
Datum van publicatie
|
29-03-19
|
26-03-20
|
25-03-21
|
29-03-22
|
28-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,11% | 106 mln. | | +18,26% | 413 mld. | | +14,72% | 237 mld. | | +12,38% | 138 mld. | | +17,72% | 101 mld. | | +16,77% | 83,51 mld. | | +54,13% | 55,82 mld. | | +33,28% | 52,22 mld. | | +5,15% | 37,38 mld. | | +15,33% | 33,94 mld. |
Internetdiensten - Andere
|