Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.123
JPY
|
-1,92%
|
|
+6,55%
|
+10,86%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.462
|
3.404
|
4.573
|
6.820
|
10.778
|
8.458
|
-
|
-
|
Bedrijfswaarde
1 |
4.692
|
3.032
|
3.865
|
5.913
|
10.065
|
8.458
|
8.458
|
8.458
|
K/w-verhouding
|
17
x
|
10,3
x
|
14,8
x
|
17
x
|
15,2
x
|
17,5
x
|
12,3
x
|
9,39
x
|
Dividendrendement
|
1,76%
|
2,97%
|
2,31%
|
1,68%
|
1,47%
|
2,27%
|
2,62%
|
3,14%
|
Marktkapitalisatie/omzet
|
1,9
x
|
1,11
x
|
1,37
x
|
1,04
x
|
1,19
x
|
1,48
x
|
1,3
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
1,9
x
|
1,11
x
|
1,37
x
|
1,04
x
|
1,19
x
|
1,48
x
|
1,3
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-6.411.335
x
|
-7.788.755
x
|
9.072.438
x
|
23.437.893
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2,44
x
|
1,43
x
|
1,85
x
|
2,45
x
|
3,19
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.382
|
7.211
|
7.056
|
7.164
|
7.195
|
7.387
|
-
|
-
|
Referentieprijs
2 |
740,0
|
472,0
|
648,0
|
952,0
|
1.498
|
1.145
|
1.145
|
1.145
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.878
|
3.079
|
3.333
|
6.557
|
9.088
|
5.720
|
6.500
|
7.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
483
|
227
|
457
|
593
|
1.011
|
840
|
1.130
|
1.460
|
Operationele Marge
|
16,78%
|
7,37%
|
13,71%
|
9,04%
|
11,12%
|
14,69%
|
17,38%
|
19,21%
|
Resultaat voor belastingen (EBT)
|
477
|
456
|
461
|
591
|
973
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
317
|
331
|
311
|
399
|
708
|
520
|
740
|
970
|
Nettomarge
|
11,01%
|
10,75%
|
9,33%
|
6,09%
|
7,79%
|
9,09%
|
11,38%
|
12,76%
|
WPA
2 |
43,46
|
45,83
|
43,91
|
55,96
|
98,68
|
65,60
|
93,00
|
122,0
|
Free Cash Flow
|
-852
|
-437
|
504
|
291
|
-
|
-
|
-
|
-
|
FCF-marge
|
-29,6%
|
-14,19%
|
15,12%
|
4,44%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
162,06%
|
72,93%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
13,00
|
14,00
|
15,00
|
16,00
|
22,00
|
26,00
|
30,00
|
36,00
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.469
|
1.528
|
1.468
|
3.070
|
1.819
|
1.668
|
2.657
|
1.954
|
4.611
|
2.241
|
2.236
|
1.434
|
1.260
|
2.694
|
1.526
|
1.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24
|
221
|
98
|
302
|
223
|
68
|
433
|
225
|
658
|
247
|
106
|
185
|
159
|
344
|
275
|
221
|
Operationele Marge
|
1,63%
|
14,46%
|
6,68%
|
9,84%
|
12,26%
|
4,08%
|
16,3%
|
11,51%
|
14,27%
|
11,02%
|
4,74%
|
12,9%
|
12,62%
|
12,77%
|
18,02%
|
14,73%
|
Resultaat voor belastingen (EBT)
|
22
|
224
|
-
|
298
|
225
|
-
|
451
|
-
|
674
|
247
|
-
|
185
|
-
|
338
|
276
|
-
|
Nettowinst (verlies)
1 |
8
|
156
|
64
|
199
|
150
|
50
|
310
|
152
|
462
|
169
|
77
|
122
|
88
|
210
|
168
|
142
|
Nettomarge
|
0,54%
|
10,21%
|
4,36%
|
6,48%
|
8,25%
|
3%
|
11,67%
|
7,78%
|
10,02%
|
7,54%
|
3,44%
|
8,51%
|
6,98%
|
7,8%
|
11,01%
|
9,47%
|
WPA
|
1,200
|
21,88
|
-
|
28,00
|
20,94
|
-
|
43,33
|
-
|
64,48
|
23,50
|
-
|
17,03
|
-
|
29,17
|
23,01
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
12-11-21
|
12-11-21
|
14-02-22
|
13-05-22
|
12-08-22
|
14-11-22
|
14-11-22
|
14-02-23
|
12-05-23
|
14-08-23
|
14-11-23
|
14-11-23
|
14-02-24
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
770
|
372
|
708
|
907
|
713
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-852
|
-437
|
504
|
291
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
14,5%
|
12,9%
|
15,2%
|
23%
|
12%
|
15,3%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
7,22%
|
12,8%
|
13,9%
|
20,2%
|
13,1%
|
16,1%
|
18,7%
|
Totale activa
1 |
2.771
|
4.584
|
2.432
|
2.865
|
3.512
|
3.969
|
4.596
|
5.187
|
Nettoactief per aandeel
|
303,0
|
330,0
|
350,0
|
389,0
|
469,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
48,50
|
49,60
|
51,30
|
59,20
|
103,0
|
71,90
|
99,30
|
130,0
|
Capex
1 |
85
|
-
|
36,3
|
28,2
|
58,9
|
60
|
60
|
60
|
Capex/omzet
|
2,95%
|
-
|
1,09%
|
0,43%
|
0,65%
|
1,05%
|
0,92%
|
0,79%
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,86% | 53,67 mln. | | +22,74% | 27,75 mld. | | +7,87% | 18,34 mld. | | +2,85% | 12,97 mld. | | -6,77% | 11,51 mld. | | +6,80% | 10,81 mld. | | +7,42% | 4,47 mld. | | -11,04% | 3,8 mld. | | +35,86% | 3,38 mld. | | +6,45% | 3,16 mld. |
Reclame & Marketing - NEC
|