Vertraagde tijd
Japan Exchange
07:59:26 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
540
JPY
|
-2,17%
|
|
-1,28%
|
+1,69%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.291
|
4.445
|
3.731
|
4.957
|
4.548
|
4.677
|
Bedrijfswaarde
1 |
6.366
|
4.688
|
3.085
|
3.555
|
2.376
|
2.438
|
K/w-verhouding
|
12,4
x
|
11,5
x
|
6,7
x
|
6,6
x
|
8,56
x
|
12,7
x
|
Dividendrendement
|
1,63%
|
1,93%
|
2,39%
|
1,8%
|
1,97%
|
1,92%
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,2
x
|
0,16
x
|
0,23
x
|
0,22
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,21
x
|
0,14
x
|
0,17
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
4,36
x
|
3,49
x
|
1,95
x
|
2,02
x
|
1,58
x
|
1,96
x
|
Bedrijfswaarde/FCF
|
-159
x
|
19,1
x
|
2,01
x
|
4,44
x
|
4,02
x
|
71,4
x
|
FCF Yield
|
-0,63%
|
5,23%
|
49,9%
|
22,5%
|
24,9%
|
1,4%
|
Price to Book
|
0,54
x
|
0,42
x
|
0,32
x
|
0,39
x
|
0,34
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
10.280
|
8.580
|
8.905
|
8.932
|
8.953
|
8.977
|
Referentieprijs
2 |
612,0
|
518,0
|
419,0
|
555,0
|
508,0
|
521,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.471
|
22.651
|
22.687
|
21.421
|
20.861
|
21.298
|
EBITDA
1 |
1.459
|
1.342
|
1.580
|
1.756
|
1.503
|
1.245
|
Bedrijfsresultaat (EBIT)
1 |
795
|
688
|
900
|
1.098
|
785
|
720
|
Operationele Marge
|
3,54%
|
3,04%
|
3,97%
|
5,13%
|
3,76%
|
3,38%
|
Resultaat voor belastingen (EBT)
1 |
795
|
702
|
877
|
1.119
|
823
|
751
|
Nettowinst (verlies)
1 |
507
|
445
|
583
|
750
|
531
|
367
|
Nettomarge
|
2,26%
|
1,96%
|
2,57%
|
3,5%
|
2,55%
|
1,72%
|
WPA
2 |
49,32
|
45,18
|
62,50
|
84,05
|
59,36
|
40,92
|
Free Cash Flow
1 |
-40,12
|
245
|
1.538
|
801,4
|
591,1
|
34,12
|
FCF-marge
|
-0,18%
|
1,08%
|
6,78%
|
3,74%
|
2,83%
|
0,16%
|
Kasstroomconversie (ebitda)
|
-
|
18,26%
|
97,36%
|
45,64%
|
39,33%
|
2,74%
|
Kasstroomconversie (nettowinst)
|
-
|
55,06%
|
263,85%
|
106,85%
|
111,32%
|
9,3%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
10,00
|
10,00
|
10,00
|
10,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.100
|
10.048
|
9.947
|
5.341
|
4.846
|
10.165
|
5.363
|
4.854
|
10.305
|
5.526
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
349
|
317
|
235
|
347
|
43
|
168
|
201
|
-98
|
46
|
199
|
Operationele Marge
|
3,14%
|
3,15%
|
2,36%
|
6,5%
|
0,89%
|
1,65%
|
3,75%
|
-2,02%
|
0,45%
|
3,6%
|
Resultaat voor belastingen (EBT)
1 |
359
|
337
|
256
|
360
|
64
|
198
|
207
|
-54
|
100
|
207
|
Nettowinst (verlies)
1 |
263
|
212
|
155
|
236
|
27
|
104
|
137
|
-66
|
27
|
128
|
Nettomarge
|
2,37%
|
2,11%
|
1,56%
|
4,42%
|
0,56%
|
1,02%
|
2,55%
|
-1,36%
|
0,26%
|
2,32%
|
WPA
2 |
27,47
|
23,87
|
17,42
|
26,36
|
3,030
|
11,71
|
15,17
|
-7,350
|
3,050
|
14,22
|
Dividend per aandeel
|
5,000
|
5,000
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
31-10-19
|
29-10-20
|
01-11-21
|
03-02-22
|
01-08-22
|
01-11-22
|
03-02-23
|
01-08-23
|
31-10-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
75
|
243
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
646
|
1.402
|
2.172
|
2.239
|
Hefboom (schuld/ebitda)
|
0,0514
x
|
0,1811
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-40,1
|
245
|
1.538
|
801
|
591
|
34,1
|
ROE (netto-inkomsten/eigen vermogen)
|
4,43%
|
3,82%
|
4,97%
|
6,15%
|
4,1%
|
2,74%
|
ROA (netto-inkomsten/totale activa)
|
2,37%
|
2,08%
|
2,73%
|
3,31%
|
2,38%
|
2,2%
|
Totale activa
1 |
21.375
|
21.355
|
21.361
|
22.674
|
22.301
|
16.708
|
Nettoactief per aandeel
2 |
1.133
|
1.223
|
1.317
|
1.411
|
1.476
|
1.509
|
Cashflow per aandeel
2 |
287,0
|
306,0
|
419,0
|
450,0
|
454,0
|
400,0
|
Capex
1 |
424
|
479
|
412
|
329
|
498
|
441
|
Capex/omzet
|
1,89%
|
2,11%
|
1,82%
|
1,54%
|
2,39%
|
2,07%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,69% | 31,65 mln. | | +15,99% | 41,6 mld. | | +6,37% | 32,65 mld. | | +30,90% | 19,42 mld. | | -11,97% | 17,94 mld. | | +0,24% | 14,81 mld. | | -1,56% | 8,86 mld. | | -13,03% | 8,28 mld. | | +37,37% | 7,48 mld. | | +2,81% | 7,26 mld. |
Bouwmaterialen & Inrichtingen - Andere
|