Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.709
JPY
|
+0,83%
|
|
+3,33%
|
-3,39%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.818
|
11.147
|
18.494
|
29.297
|
26.264
|
18.798
|
-
|
-
|
Bedrijfswaarde
1 |
7.550
|
6.613
|
14.142
|
24.915
|
25.573
|
18.798
|
18.798
|
18.798
|
K/w-verhouding
|
12,5
x
|
26,9
x
|
19,9
x
|
9,28
x
|
12
x
|
-18,8
x
|
26,9
x
|
18,8
x
|
Dividendrendement
|
3,16%
|
3,91%
|
2,12%
|
1,64%
|
2,35%
|
3,28%
|
3,28%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,52
x
|
0,78
x
|
0,95
x
|
0,82
x
|
0,72
x
|
0,67
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,52
x
|
0,78
x
|
0,95
x
|
0,82
x
|
0,72
x
|
0,67
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
5,24
x
|
5,6
x
|
7,65
x
|
5,62
x
|
4,67
x
|
12,6
x
|
4,18
x
|
3,76
x
|
Bedrijfswaarde/FCF
|
-22.144.860
x
|
-31.577.221
x
|
30.268.602
x
|
-
|
-7.385.845
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
0,6
x
|
0,94
x
|
1,29
x
|
1,07
x
|
0,82
x
|
0,82
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
11.496
|
10.896
|
10.905
|
10.940
|
10.998
|
11.000
|
-
|
-
|
Referentieprijs
2 |
1.202
|
1.023
|
1.696
|
2.678
|
2.388
|
1.709
|
1.709
|
1.709
|
Datum van publicatie
|
14-05-19
|
20-05-20
|
17-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.896
|
21.500
|
23.712
|
30.864
|
31.956
|
26.000
|
28.000
|
30.000
|
EBITDA
1 |
2.636
|
1.990
|
2.418
|
5.209
|
5.622
|
1.487
|
4.500
|
5.000
|
Bedrijfsresultaat (EBIT)
1 |
1.550
|
678
|
1.209
|
3.897
|
3.976
|
-1.000
|
1.000
|
1.500
|
Operationele Marge
|
6,49%
|
3,15%
|
5,1%
|
12,63%
|
12,44%
|
-3,85%
|
3,57%
|
5%
|
Resultaat voor belastingen (EBT)
|
1.804
|
591
|
1.171
|
4.414
|
2.988
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.049
|
417
|
933
|
3.157
|
2.179
|
-1.000
|
700
|
1.000
|
Nettomarge
|
4,39%
|
1,94%
|
3,93%
|
10,23%
|
6,82%
|
-3,85%
|
2,5%
|
3,33%
|
WPA
2 |
95,89
|
38,03
|
85,42
|
288,6
|
198,7
|
-90,90
|
63,60
|
90,90
|
Free Cash Flow
|
-624
|
-353
|
611
|
-
|
-3.556
|
-
|
-
|
-
|
FCF-marge
|
-2,61%
|
-1,64%
|
2,58%
|
-
|
-11,13%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
25,27%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
65,49%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
38,00
|
40,00
|
36,00
|
44,00
|
56,00
|
56,00
|
56,00
|
56,00
|
Datum van publicatie
|
14-05-19
|
20-05-20
|
17-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
10.331
|
11.169
|
11.408
|
12.304
|
7.970
|
14.983
|
7.937
|
7.944
|
15.881
|
8.593
|
8.791
|
17.384
|
7.699
|
6.873
|
14.572
|
6.404
|
6.848
|
13.252
|
6.305
|
6.443
|
12.748
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
330
|
348
|
260
|
949
|
1.147
|
1.783
|
1.114
|
1.000
|
2.114
|
1.743
|
1.667
|
3.410
|
879
|
-313
|
566
|
222
|
-133
|
89
|
-501
|
-588
|
-1.089
|
Operationele Marge
|
3,19%
|
3,12%
|
2,28%
|
7,71%
|
14,39%
|
11,9%
|
14,04%
|
12,59%
|
13,31%
|
20,28%
|
18,96%
|
19,62%
|
11,42%
|
-4,55%
|
3,88%
|
3,47%
|
-1,94%
|
0,67%
|
-7,95%
|
-9,13%
|
-8,54%
|
Resultaat voor belastingen (EBT)
|
232
|
-
|
158
|
-
|
-
|
1.824
|
1.103
|
-
|
-
|
1.753
|
-
|
3.514
|
734
|
-
|
-
|
-1
|
-
|
-258
|
-674
|
-
|
-
|
Nettowinst (verlies)
|
157
|
-
|
157
|
-
|
-
|
1.272
|
772
|
-
|
-
|
1.238
|
-
|
2.461
|
512
|
-
|
-
|
70
|
-
|
-199
|
-613
|
-
|
-
|
Nettomarge
|
1,52%
|
-
|
1,38%
|
-
|
-
|
8,49%
|
9,73%
|
-
|
-
|
14,41%
|
-
|
14,16%
|
6,65%
|
-
|
-
|
1,09%
|
-
|
-1,5%
|
-9,72%
|
-
|
-
|
WPA
|
14,27
|
-
|
14,44
|
-
|
-
|
116,3
|
70,60
|
-
|
-
|
113,2
|
-
|
224,9
|
46,33
|
-
|
-
|
6,450
|
-
|
-18,15
|
-55,70
|
-
|
-
|
Dividend per aandeel
|
20,00
|
-
|
16,00
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
28,00
|
-
|
-
|
-
|
-
|
-
|
28,00
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
20-05-20
|
13-11-20
|
17-05-21
|
15-11-21
|
15-11-21
|
14-02-22
|
13-05-22
|
13-05-22
|
15-08-22
|
14-11-22
|
14-11-22
|
14-02-23
|
12-05-23
|
12-05-23
|
10-08-23
|
14-11-23
|
14-11-23
|
14-02-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
6.268
|
4.534
|
4.352
|
4.382
|
691
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-624
|
-353
|
611
|
-
|
-3.556
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,2%
|
2,2%
|
4,9%
|
14,9%
|
9,2%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,46%
|
2,4%
|
4,06%
|
12,4%
|
11,1%
|
-
|
-
|
-
|
Totale activa
1 |
16.248
|
17.343
|
22.961
|
25.370
|
19.655
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.718
|
1.712
|
1.809
|
2.078
|
2.236
|
2.089
|
2.097
|
2.132
|
Cashflow per aandeel
|
195,0
|
158,0
|
196,0
|
408,0
|
349,0
|
-
|
-
|
-
|
Capex
1 |
3.323
|
1.497
|
1.179
|
1.916
|
4.850
|
5.917
|
2.500
|
2.500
|
Capex/omzet
|
13,91%
|
6,96%
|
4,97%
|
6,21%
|
15,18%
|
22,76%
|
8,93%
|
8,33%
|
Datum van publicatie
|
14-05-19
|
20-05-20
|
17-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,39% | 119 mln. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. |
Geïntegreerde schakelingen
|